SUWANNEE
COUNTY, FLORIDA
ANNUAL
FINANCIAL REPORT
For the Fiscal Year Ended September 30, 2010
SUWANNEE
COUNTY, FLORIDA
ANNUAL
FINANCIAL REPORT
For the
Fiscal Year Ended September 30, 2010
T A B L E O F C O NT E N T S
PAGE
NO. INTRODUCTORY SECTION
List
of Principal Officials 6
COUNTY-WIDE
FINANCIAL REPORT
Independent
Auditor's Report 8 - 9 Management’s Discussion and Analysis 10 – 17
BASIC
FINANCIAL STATEMENTS
Statement of Net Assets 19 – 20
Statement of Activities 21 Governmental Funds - Balance Sheet 22 Governmental
Funds - Statement of Revenues, Expenditures, and Changes in Fund Balances 23
Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund
Balances of Governmental Funds to the Statement of Activities 24 Statement of
Net Assets - Proprietary Fund Types 25 – 26 Statement of Revenues, Expenses,
and Changes in Net Assets Proprietary Fund Types 27 Statement of Cash Flows -
Proprietary Funds 28 - 29 Statement of Fiduciary Net Assets - Agency Funds 30
Notes to Financial Statements 31 - 57
REQUIRED
SUPPLEMENTARY INFORMATION
General
Fund - Statement of Revenues, Expenditures, and Changes in Fund Balance -
Budget and Actual 59
Road and
Bridge Fund - Statement of Revenues, Expenditures, and Changes in Fund Balance
- Budget and Actual 60
SUWANNEE COUNTY, FLORIDA
ANNUAL FINANCIAL
REPORTFor the Fiscal Year Ended September 30, 2010T A B L E O F C O N T E N T S
-continued
PAGE NO.
Fine and
Forfeiture Fund - Statement of Revenues, Expenditures, and Changes in Fund
Balance - Budget and Actual 61
Library
Fund - Statement of Revenues, Expenditures, and Changes in Fund Balance -
Budget and Actual 62
Recreation
Fund – Statement of Revenues, Expenditures, and Changes in Fund Balance –
Budget and Actual 63
Clerk of
the Circuit Court Operating Fund - Statement of Revenues, Expenditures and
Changes in Fund Balance - Budget and Actual 64
Sheriff
Operating Fund - Statement of Revenues, Expenditures, and Changes in Fund
Balance - Budget and Actual 65 - 66
Reserve
Capital Infrastructure Fund - Statement of Revenues, Expenditures, and Changes
in Fund Balance - Budget and Actual 67
Road and
Bridge Construction Fund - Statement of Revenues, Expenditures, and Changes in
Fund Balance - Budget and Actual 68
COMBINING STATEMENTS
Nonmajor
Governmental Funds - Combining Balance Sheet 70 - 71
Nonmajor
Governmental Funds - Combining Statement of Revenues, Expenditures, and Changes
in Fund Balances 72 - 73
SINGLE AUDIT AND COMPLIANCE
SECTION
Independent
Auditor's Report on Internal Control Over Reporting and on Compliance and Other
Matters Based on an Audit of Financial Statements Performed in Accordance with Government
Auditing Standards 75 - 76
Independent
Auditor’s Report on Compliance and Internal Control over Compliance Applicable
to Each Major Federal Awards Program and State Financial Assistance Report 77 -
78
Schedule
of Expenditures of Federal Awards and State Financial Assistance 79 - 81
|
SUWANNEE COUNTY, FLORIDA |
|||
|
ANNUAL FINANCI AL REPORT |
|||
|
For the Fiscal Year Ended
September 30, 2010 |
|||
|
T A B L E |
O F |
C O N T E N T S – continued |
|
|
PAGE NO. |
|||
|
Notes to Schedule of
Expenditures of Federal Awards and |
|||
|
State Financial Assistance |
82 |
||
|
Schedule of Findings |
83 - 84 |
||
|
Management Letter |
85 - 88 |
||
INTRODUCTORY SECTION
SUWANNEE COUNTY, FLORIDA
LIST OF PRINCIPAL
OFFICIALS
September 30, 2010
|
Title |
Name__________ |
|
Board of County Commissioners
|
|
|
District I |
Jesse Caruthers |
|
District II |
Douglas M. Udell |
|
District III |
Ivie Fowler |
|
District IV |
Billy C. Maxwell |
|
District V |
Wesley Wainwright |
|
Clerk of the Circuit Court |
Barry A. Baker |
|
Property Appraiser |
Lamar Jenkins |
|
Sheriff |
Tony Cameron |
|
Supervisor of Elections |
Glenda B. Williams |
|
Tax Collector |
Sharon W. Jordan |
COUNTY-WIDE FINANCIAL REPORT

Honorable Board of County
Commissioners and Constitutional Officers Suwannee County, Florida
We have audited the accompanying financial statements
of the governmental activities, the business -type activities, each major fund,
and the aggregate remaining fund information of Suwannee County, Florida (the
County), as of and for the year ended September 30, 2010, which collectively
comprise the County’s basic financial statements as listed in the table of
contents. These financial statements are
the responsibility of the County’s management. Our responsibility is to express
an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing
standards generally accepted in the United States of America, and the standards
applicable to financial audits contained in Government Auditing Standards ,
issued by the Comptroller General of the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to
above present fairly, in all material respects, the respective financial
position of the governmental activities, the business -type activities, each
major fund, and the aggregate remaining fund information of Suwannee County,
Florida, as of September 30, 2010, and the respective changes in financial
position and cash flows, where applicable, thereof, for the year then ended in
conformity with accounting principles generall y accepted in the United States
of America.
In accordance with Government Auditing Standards ,
we have also issued a report dated April 13, 2011, on our consideration of the
County’s internal control over financial reporting and our tests of its
compliance with certain provisions of laws, regulations, contracts, grant
agreements and other matters. The purpose that report is to describe the scope
of our testing of internal control over financial reporting and compliance and
the results of that testing and not to provide an opinion on internal control
over financial reporting or compliance. That report is an integral part of an
audit performed in accordance with Government Auditing Standards and
should be read in conjunction with this report in considering the results of
our audit.
The budgetary comparison information presented for
the general fund and the other major governmental funds is not a required part
of the basic financial statements of the County, but is supplementary
information required by accounting principles generally accepted in the United
States of America. We have applied certain limited procedures, which consisted
principally of inquiries of management regarding the methods of measurement and
presentation of the required supplementary information. However, we did not audit the information and
express no opinion on it.
![]()
The Management’s Discussion and Analysis on pages 10
through 17 is not a required part of the basic financial statements but is
supplementary information required by the Governmental Accounting Standards
Board. We have applied certain limited procedures, which consisted principally
of inquires of management regarding the methods of measurement and presentation
of the supplementary information. However, we did not audit the information and
express no opinion on it.
Our audit was made for the purpose of forming an
opinion on the basic financial statements taken as a whole. The accompanying
information identified in the table of contents as combining statements is
presente d for purposes of additional analysis and is not a required part of
the basic financial statements. Such information has been subjected to the
auditing procedures applied in the audit of the basic financial statements and,
in our opinion, is fairly stated, in all material respects, in relation to the
basic financial statements taken as a whole.
The accompanying Schedule of Expenditures of Federal
Awards and State Financial Assistance is also presented for purposes of
additional analysis as required by U.S. Office of Management and Budget
Circular A-133, Audits of States, Local Governments, and Non-Profit
Organizations , and Chapter 10.650, Rules of the Auditor General,
and is not a required part of the basic financial statements. Such information
has been subjected to the auditing procedures applied in the audit of the basic
financial statements and, in our opinion, is fairly stated, in all material
respects, in relation to the basic financial statements taken as a whole.

POWELL & JONES
Certified Public
Accountants April 13, 2011
SUWANNEE COUNTY, FLORIDA
Management’s Discussion and Analysis
For the Fiscal Year Ended September 30, 2010
The County management’s discussion and analysis
presents an overview of the County’s financial activities for the fiscal year
ended September 30, 2010. The analysis
provides summary financial information for the County and should be read in
conjunction with the County’s financial statements.
The
County has implemented Governmental Accounting Standards Board (GASB) Statement
34,
Basic Financial Statements -and Management’s
Discussion and Analysis -for State and Local Governments . This statement requires
governmental entities to report finances in accordance with specific
guidelines. Among those guidelines are the components of this section dealing
with management’s discussion and analysis.
Its intent is to provide a brief, objective, and
easily readable analysis of the County’s financial performance for the year and
its financial position at fiscal year ended September 30, 2010.
One of the key changes in financial presentation is
the requirement to capitalize infrastructure assets and record depreciation.
Consequently, significant changes have resulted in the reporting of fixed
assets, long term liabilities, and fund balances.
OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as
an introduction to the County’s basic financial statements. The County’s basic
financial statements consist of : 1) government-wide financial statements, 2)
fund financial statements, and 3) notes to the financial statements. The
Government -wide financial statements present an overall picture of the
County’s financial position and results of operations. The Fund financial
statements present financial information for the County’s major funds. The
Notes to the financial statements provide additional information concerning the
County’s finances that are not disclosed in the government -wide or fund
financial statements.
Governm ent-wide financial statements
The government -wide financial statements consist of
the statement of net assets and the statement of activities , and are designed
to provide readers with a broad overview of the County’s finances, in a manner
similar to a private-sector business.
Emphasis is placed on the net assets of governmental activities and
business -type activities and the change in net assets. Governmental activities are primarily supported
by property taxes, sales and use taxes, federal and state grants, and state
shared revenues. Business -type activities are supported by charges to the
users of those activities.
The statement of net assets presents information on
all assets and liabilities of the County, with the difference between the two
reported as net assets. Over time, increases or decreases in net assets may
serve as a useful indicator of whether the financial position of the County is
improving or deteriorating. Net assets are reported in three categories: 1)
invested in capital assets, net of related debt, 2) restricted, and 3)
unrestricted. Assets, liabilities, and net assets are reported for all
Governmental Activities separate from those of business -type activities.
The statement of activities presents information on
all revenues and expenses of the County and the change in net assets. Expenses
are reported by major function and program revenues relating to those functions
are reported, providing the net cost of all functions provided by the County.
To assist in understanding the County’s operations, expenses have been reported
as governmental activities or business -type activities. Governmental activities financed by the
County include public safety, physical environment, transportation, economic
environment, human services, culture and recreation, and general government
services. Business -type activities financed by user charges include the solid
waste collection and disposal operations.
Fund financial statements
A fund is a separate accounting entity with a
self-balancing set of accounts, and is used to maintain control over resources
that have been segregated for specific activities or objectives in accordance
with special regulations, restrictions, or limitations. All of the funds of the
County can be divided into three categories: governmental funds, proprietary
funds, and fiduciary funds.
Governmental fund financial statements provide information on
the current assets and liabilities of the funds, changes in current financial
resources (revenues and expenditures), and current available resources.
Proprietary fund financial statements provide information on
all assets and liabilities of the fund, changes in the economic resources
(revenues and expenses), and total economic resources.
Fund financial statements include a balance sheet and
a statement of revenues, expenditures, and changes in fund balances for all
governmental funds. A statement of revenues, expenditures, and changes in fund
balances -budget and actual , is provided for the County’s general fund and
major special revenue, capital projects, and debt service funds. For the proprietary funds, which includes
business -type activities, a statement of net assets; a statement of revenues,
expenses, and changes in fund net assets; and a statement of cash flows are
presented. A combining statement of
fiduciary net assets is presented for the County’s agency funds.
Fund financial statements provide more detailed
information about the County’s activities. Individual funds are established by
the County to track revenues that are restricted to certain uses, comply with
legal requirements, or account for the use of state and federal grants.
The government
-wide financial statements and the fund financial statements provide
different pictures of the County. The government -wide financial statements
provide an overall picture of the County’s financial standing, split between
governmental activities and business -type activities. These statements are comparable to private-sector
companies and give a good understanding of the County’s overall financial
health and how the County paid for the various activities, or functions,
provided by the County. All assets of the County, including buildings, land,
roads, and bridges and reported in the statement of net assets . All
liabilities, including principal outstanding on bonds, landfill closure
liabilities, and future employee benefits obligated but not paid by the County,
are included. The statement of activities includes depreciation on all long
lived assets of the County, but transact ions between the different functions
of the County have been eliminated in order to avoid “doubling up” the revenues
and expenses.
The
fund financial statements provide a picture of the major funds of the
County and a column for all non-major funds.
In the case of governmental activities, outlays for long lived assets
are reported as expenditures, and long-term liabilities are not included in the
fund financial statements. To provide a link from the fund financial
statements to the government -wide financial statements , a
reconciliation is provided from the fund financial statements to the government
wide financial statements .
Notes
to the financial statements
The
notes to the financial statements provide additional detail concerning the
financial activities and financial balances of the County. Additional
information about the accounting practices of the County, investments of the
County, long-term debt, and pension plan are some of the items included in the
notes to the financial statements.
FINANCIA
L HIGHLIGHTS
Total
assets of the County exceeded total liabilities by $89,542,231 (net
assets). Unrestricted net assets for
governmental activities were $15,993,841 , and for business -type activities
were $(1,961,187). Governmental
Activities restricted net assets were $8,319,331, and were $1,543,972 for
Business -type Activities.
Total
net assets increased by $4,726,477 . Of
that amount, $4,198,608 is attributable to Governmental Activities and $527,869
, is attributable to Business -type Activities.
Governmental Activities revenues decreased $4,717,231
to $37,186,964 . This 11.3% decrease in
revenue was due primarily to decreased capital grants received during the
year. Governmental expenses increased by
$150,567 to $32,988,356 . This increase
in expense of less than 1% was primarily due to general inflationary increases.
Business
-type activities revenues decreased 11% to $3,015,206 , while business -type
expenses decreased 3% to $2,487,337 .
This was primarily attributable to decreases in recognition of closure
and postclosure costs.
FINANCIAL
ANALYSIS OF THE COUNTY
As
noted earlier, net assets may serve over time as a useful indicator of a
government’s financial position. At September 30, 2010, the assets of the
County exceed liabilities by $89,542,231 .
The following schedule
provides a summary of the assets, liabilities, and net assets of the county.
Governmental
Business-type Total Government Activities Activities 2010 2009
Assets
Current assets $ 28,657,393 $
2,023,518 $ 30,680,911 $ 30,124,051
|
Restricted assets |
- |
1,543,972 |
1,543,972 |
1,521,138 |
|
Non-current assets |
64,680,411 |
1,655,003 |
66,335,414 |
63,989,762 |
|
Total assets |
93,337,804 |
5,222,493 |
98,560,297 |
95,634,951 |
|
Liabilities Current
liabilities (payable from current assets) Current liabilities (payable from
restricted assets) Non-current liabilities Total liabilities |
2,715,112 -2,318,249 5,033,361 |
190,097 235,540 3,559,068 3,984,705 |
2,905,209 235,540 5,877,317 9,018,066 |
3,696,270 347,115 10,821,132 14,864,517 |
|
Net Assets |
|
|
|
|
|
Net assets, invested in
capital assets, net of related debt Net assets - restricted Net assets -
unrestricted |
63,991,271 8,319,331 15,993,841 |
1,655,003 1,543,972 (1,961,187) |
65,646,274 9,863,303 14,032,654 |
62,386,369 21,424,540 (3,040,475) |
Total
Net Assets $ 88,304,443 $ 1,237,788 $ 89,542,231 $ 80,770,434
73% of the County’s net assets
reflect its investment in capital assets (land, buildings, infrastructure, and
equipment), less any related outstanding debt used to acquire those
assets. The County uses these capital
assets to provide services to citizens; consequently, these assets are not
available for future spending. Although the County’s investment in its capital
assets is reported net of related debt, it should be noted that the resources
needed to repay this debt must be provided from other sources, since the capital
assets themselves cannot be used to liquidate these liabilities.
An additional 11% of the
County’s net assets represent resources that are dedicated or subject to
restrictions on how they may be used. Certain of these assets have only been
restricted by action of the Board of County Commissioners and are subject to
reclassification to unrestricted net assets as required. The remaining balance
of unrestricted net assets $14,032,654 may be used to meet the government’s
ongoing obligations to citizens and creditors.
The
following schedule provides a summary of the changes in net assets. The
increase in Governmental Activities net assets is due primarily to the Small
County Road Assistance and County Incentive Grant Programs received from FDOT
for road projects which have been capitalized. The Business -type Activities
net assets basically stayed the same for the year.
Changes in Net Assets
|
Governmental |
Business-type |
Total Government |
|
|
Activities |
Activities |
2010 2009 |
|
|
Revenues: |
|
|
|
|
Program Revenues |
|
|
|
|
Charges for services |
$6,248,430 |
$2,910,642 |
9,159,072$ $ 8,772,042 |
|
Operating grants/ |
|
|
|
|
contributions |
2,601,313 |
78,787 |
2,680,100 2,801,079 |
|
Capital grants/ |
|
|
|
|
contributions |
1,775,684 |
- |
1,775,684 8,505,692 |
|
General Revenues |
|
|
|
|
Property taxes |
11,845,379 |
- |
11,845,379 12,261,466 |
|
Sales and use taxes |
4,950,312 |
- |
4,950,312 5,075,002 |
|
Communications surtax |
274,887 |
- |
274,887 397,119 |
|
State shared revenues |
7,378,430 |
- |
7,378,430 5,524,224 |
|
Interest |
146,028 |
25,777 |
171,805 283,823 |
|
Other |
1,966,501 |
- |
1,966,501 1,665,827 |
|
Total Revenues |
37,186,964 |
3,015,206 |
40,202,170$ 45,286,274 |
|
Expenses: |
|
|
|
|
General government |
6,785,354 |
- |
6,785,354 7,814,352 |
|
Public safety |
11,390,808 |
- |
11,390,808 10,511,541 |
|
Physical environment |
494,193 |
2,487,337 |
2,981,530 3,120,495 |
|
Transportation |
7,024,619 |
- |
7,024,619 6,681,373 |
|
Economic environment |
501,982 |
- |
501,982 401,583 |
|
Human services |
1,233,159 |
- |
1,233,159 1,286,850 |
|
Culture/recreation |
3,769,672 |
- |
3,769,672 3,767,634 |
|
Court related |
1,747,050 |
- |
1,747,050 1,745,713 |
|
Interest on long-term debt |
41,519 |
- |
41,519 72,524 |
|
Total Expenses |
32,988,356 |
2,487,337 |
35,475,693 35,402,065 |
|
Increase in |
|
|
|
|
net assets |
$4,198,608 |
527,869$ |
4,726,477$ $9,884,209 |
Property taxes provide 29% of the revenues for Governmental Activities, while sales taxes provide 12%. Most of the Governmental Activities resources are spent for Public Safety (32%), General Government (19%), Transportation (20%), and Culture/Recreation (11%).
FUND FINANCIAL
INFORMATION
Governmental Funds
General Fund
The
County’s General Fund is the main operating fund of the County. It is used to account for all financial
resources that are not restricted by State or Federal laws, County Ordinances
or other externally imposed requirements. As of September 30, 2010, total
assets were $13,681,631 and total liabilities were $743,628 . The ending fund balance was $12,938,003 ,
$4,618,672 of which is undesignated and unreserved. Fund balance decreased by
$(846,717) during the year.
In the year ended September 30, 2010, total revenue,
$11,797,512 , exceeded total expenditures, $7,623,140, by $4,174,372. A net of
$5,021,089 was also transferred to other funds for operational and capital
related purposes. The net increase in the fund balance in the General Fund was
therefore, $(846,717).
During
the fiscal year, the County amended the General Fund budget by $1,318,545 , to
adjust for normal revenue and expenditure fluctuations during the course of the
year in variance with the original approved budget. The County budgeted ad
valorem taxes at 95% of the total tax levy, as allowed by State law; actual
collections were 96%. Other revenues
were approximately the same as the prior year.
Other
Governmental Funds
The
Road and Bridge (Transportation) Fund accounts for motor fuel taxes
designated for the annual maintenance of roads, bridges, right-of-way, drainage
systems, etc. The County has the legal
authority to levy ad valorem taxes for the Transportation Fund, but has elected
not to do so. As of September 30, 2010, expenditures and transfers were
exceeded by revenues in the amount of $(63,225) . The ending fund balance was $1,259,652 .
The
Fine and Forfeiture Fund accounts for expenditures relating to the judicial
system and the funding of the operations of the Sheriff, a separate
Constitutional Officer. Financing is
provided by ad valorem and local option sales taxes, state shared revenues, and
current related fines and fees. For the fiscal year ended September 30, 2010,
expenditures and transfers were exceeded by revenues by $411,486 , increasing
the fund balance to $923,583 .
The
Library Fund accounts for expenditures relating to the operation of the
Suwannee River Regional Library System, which includes the County library
services. Financing is provided by state and local governmen t grants and
library related fees. For the fiscal
year ended September 30, 2010, revenues exceeded expenditures by $256,861.
The
Clerk Court Related Fund is the general operating fund of the Clerk of
the Circuit Court, a Constitutional Officer. The primary source of funds are
various court related fees and service charges. Expenditures for the year were
$938,117 , all of which were funded by operating revenues.
The Sheriff General
Fund is the operating fund of the Sheriff, a Constitutional Officer. The
primary source of funds are transfers from the Board of County Commissioners
Fine and Forfeiture Fund. Expenditures totaled $7,496,108 for the year and by
law this fund has no ending fund balance.
The Reserve Capital Infrastructure Fund is a
capital projects fund established by the
County to fund future infrastructure improvements. It was funded by an equity
transfer from the former Hospital Investment Fund. Its only outlay for the year
was a transfer of $130,000 to the General Fund, leaving an ending fund balance
of $4,478,038 .
The Road and Bridge Construction Fund is a
capital projects fund established by the County to fund road improvement
projects throughout the County. It is funded by County-levied fuel taxes and
had an ending fund balance of $2,902,729 .
The Recreation Fund accounts for the County’s
various recreation programs. It is funded by service charges and transfers from
other funds and governments. It had an ending fund balance of $264,723 at year
end.
Proprietary Funds
The Solid Waste Collection Fund accounts for
the revenues, expenses, assets, and liabilities associated with the
County-operated solid waste collection service provided to residential and
commercial customers within the County. This is operated like a business where
the rates established by the County generate sufficient funds to pay the costs
of current operations and provide for the accumulation of funding for capital
asset acquisitions. Total assets as of September 30, 2010, were $2,602,685,
total liabilities were $94,062, and net assets were $2,508,623 . Total income was $1,284,401. The net income for the year was $181,632 .
The Solid Waste Disposal Fund accounts for the
revenues, expenses, assets, and liabilities associated with the County operated
solid waste disposal services. This fund
is substantially financed by tippage fees and special assessments charged to
users of the services. Total assets as of September 30, 2010, were $2,619,808,
total liabilities were $3,890,643, and net assets were a deficit of
$1,270,835. Total income was $1,730,805.
CAPITAL ASSETS ACTIVITY
The County’s capital assets for its governmental and
business -type activities as of September 30, 2010, is $66,335,414 (net of
accumulated depreciation). This investment in capital assets includes land,
buildings, equipment, infrastructure, and construction in progress, net of
depreciation. In previous years, general fixed assets were recorded at cost or
fair market value at the time of acquisition. Depreciation was not recognized
for governmental activities.
The most significant change in capital assets during
the fiscal year was the completion of various road and other capital projects.
The following schedule provides a summary of the
County’s capital assets activity for the year ended September 30, 2010: A total
of $914,253 in principal reductions were made of on governmental activities
debt, leaving the following balances at September 30, 2010:
|
|
Capital Assets |
|
|
|||
|
Land and improvements
Construction in progress Infrastructure Buildings and improvements Equipment
Total Less accumulated depreciation Total |
|
Governmental Business-type
Activities Activities 6,249,613$ 5,403,338$ 2,502,952 -45,224,218 -17,513,934
-16,873,644 2,413,628 88,364,361 7,816,966 (23,683,950) (6,161,963)
$64,680,411 1,655,003$ |
2010 $ 11,652,951 $ 2,502,952 45,224,218 17,513,934 19,287,272
96,181,327 (29,845,913) 66,335,414 Totals |
( |
2009 9,709,340 8,699,991
37,322,851 16,670,236 18,780,140 91,182,558 27,192,797) 63,989,762 |
|
|
DEBT MANAGEMENT |
|
|
|
|
|
|
|
Government Activities Debt |
|
|
|
|
|
|
2010 2009 Revenue notes $
609,140 $ 1,513,393 Bank notes 80,000 90,000 $ 689,140 $ 1,603,393
OTHER
FINANCIAL INFORMATION
Economic
Factors and Next Year’s Budget
The
current unemployment rate for the County, was 9.8%. This was a decrease from the prior fiscal
year.
The
official estimated population for the County in 2010 was 41,550, and is
estimated to be 45,000 by the end of 2015.
The
ad valorem tax millage rate for the County was 8.0 mills in 2010, which was the
same as the prior year.
REQUEST
FOR INFORMATION
This financial report is
designed to present users with a general overview of the County’s finances and
to demonstrate the County’s accountability. Questions concerning this report or
requests for additional information should be addressed to the Clerk of the
Circuit Court, 200 S. Ohio Ave., Live Oak, Florida 32064, or by calling (386)
362-0508.
BASIC FINANCIAL STATEMENTS
SUWANNEE COUNTY, FLORIDA
STATEMENT OF NET ASSETS
September 30, 2010
Governmental
Business - type Activities Activities Total ASSETS
Current assets: Cash and cash
equivalents $ 20,328,389 $ 1,897,630 $ 22,226,019 Accounts receivable - net
194,021 63,755 257,776 Due from other funds 21,526 6,734 28,260 Due from other
governmental units 1,210,382 55,399 1,265,781 Prepaid expenses 3,638 -3,638
Investments 6,899,437 -6,899,437
Total
current assets 28,657,393 2,023,518 30,680,911
Restricted assets: Investments -1,543,972 1,543,972
Total restricted assets -1,543,972 1,543,972
Noncurrent assets: Capital assets - net 64,680,411
1,655,003 66,335,414 Total assets $ 93,337,804 $ 5,222,493 $ 98,560,297
LIABILITIES
Current liabilities (payable from
current assets): Accounts payable $ 896,963 $ 71,432 $ 968,395 Accrued salaries
275,217 16,800 292,017 Accrued liabilities 211,443 -211,443 Accrued interest
payable 8,681 -8,681 Due to other funds 203 6,734 6,937 Due to other
governmental units 271,532 -271,532 Deferred revenues 164,125 -164,125 Deposits
-91,770 91,770 Accrued compensated absences 195,500 3,361 198,861 Current
portion notes payable 480,590 -480,590 Current portion revenue notes payable
138,550 -138,550 Other current liabilities 72,308 -72,308
Total current liabilities
(payable from current assets) 2,715,112 190,097 2,905,209
Current liabilities (payable from
restricted assets) Landfill postclosure costs -235,540 235,540
Total current liabilities (
payable from restricted assets) -235,540 235,540
Noncurrent liabilities Accrued
compensated absences 2,248,249 44,654 2,292,903 Landfill post-closure costs
-3,514,414 3,514,414 Notes payable 70,000 -70,000
Total long-term
liabilities 2,318,249 3,559,068 5,877,317 Total liabilities 5,033,361 3,984,705
9,018,066 (Continued) See notes to financial statements.
|
See notes to financial
statements. |
SUWANNEE COUNTY, FLORIDA
STATEMENT OF NET ASSETS
September 30, 2010
Governmental Business - type
Activities Activities Total
NET ASSETS
Invested in capital assets, net of related debt $ 63,991,271 $ 1,655,003 $
65,646,274
Restricted for: Road projects
2,902,729 -2,902,729 Capital projects 4,800,000 -4,800,000 Other purposes
616,602 -616,602 Landfill closure -1,543,972 1,543,972
Unrestricted 15,993,841 (1,961,187)
14,032,654 Total net assets (deficit) $ 88,304,443 $ 1,237,788 $ 89,542,231
See
notes to financial statements.
|
SUWANNEE COUNTY, FLORIDA |
||||
|
STATEMENT OF ACTIVITIES |
||||
|
For the Fiscal Year Ended September 30, 2010 |
||||
|
Net (Expenses)
Revenues and |
||||
|
Program Services
Changes in Net Assets |
||||
|
Operating Capital
Business |
||||
|
Charges for Grants
and Grants and Governmental Type |
||||
|
Expenses |
Services
Contributions Contributions Activities Activities |
Total |
||
|
Functions/Programs |
|
|
||
|
Governmental
Activities |
|
|
||
|
General Government |
$
|
6,785,354 |
1,286,800$
9,961$ -$ (5,488,593)$ -$ $ |
(5,488,593) |
|
Public Safety |
|
11,390,808 |
1,807,226
995,264 87,237 (8,501,081) - |
(8,501,081) |
|
Physical Environment
|
|
494,193 |
73,772
32,213 -(388,208) - |
(388,208) |
|
Transportation |
|
7,024,619 |
588,282
-1,688,447 (4,747,890) - |
(4,747,890) |
|
Economic Environment
|
|
501,982 |
2,400
350,000 -(149,582) - |
(149,582) |
|
Human Services |
|
1,233,159 |
---(1,233,159)
- |
(1,233,159) |
|
Culture/recreation |
|
3,769,672 |
2,102,101
1,069,867 -(597,704) - |
(597,704) |
|
Court related |
|
1,747,050 |
387,849
144,008 -(1,215,193) - |
(1,215,193) |
|
Interest on
long-term debt |
|
41,519 |
---(41,519)
- |
(41,519) |
|
Total governmental
activities |
|
32,988,356 |
6,248,430
2,601,313 1,775,684 (22,362,929) - |
(22,362,929) |
|
Business - type
activities |
|
|
|
|
|
Physical Environment
|
|
|
|
|
|
Landfill |
|
2,487,337 |
2,910,642
78,787 --502,092 |
502,092 |
|
Total government |
|
35,475,693 |
9,159,072
2,680,100 1,775,684 (22,362,929) 502,092 |
(21,860,837) |
|
|
|
|
General
revenues |
|
|
|
|
|
Ad
valorem taxes 11,845,379 - |
11,845,379 |
|
|
|
|
Sales
and use taxes 4,950,312 - |
4,950,312 |
|
|
|
|
Communications
service tax 274,887 - |
274,887 |
|
|
|
|
State
shared revenue 7,378,430 - |
7,378,430 |
|
|
|
|
State
payments in lieu of taxes 798 - |
798 |
|
|
|
|
Interest
146,028 25,777 |
171,805 |
|
|
|
|
Gain
on disposition of fixed assets 245,000 - |
245,000 |
|
|
|
|
Miscellaneous
1,720,703 - |
1,720,703 |
|
|
|
|
Total
general revenue 26,561,537 25,777 |
26,587,314 |
|
|
|
|
Change
in net assets 4,198,608 527,869 |
4,726,477 |
|
|
|
|
Net
assets - beginning 84,105,835 (3,335,406) |
80,770,429 |
|
|
|
|
Prior
period adjustment -4,045,325 |
4,045,325 |
|
|
|
|
Net
assets - ending 88,304,443$ 1,237,788$ $ |
89,542,231 |
|
See notes to financial statements. |
|
|
|
|
21
|
SUWANNEE COUNTY, FLORIDA |
||||||||
|
GOVERNMENTAL FUNDS |
||||||||
|
BALANCE SHEET |
||||||||
|
September 30, 2010 |
||||||||
|
Special
Revenue Funds Capital Projects Funds |
||||||||
|
Clerk
of |
||||||||
|
Circuit
Court Reserve Road and |
Other |
Total |
||||||
|
General
|
|
Road and |
|
Fine and |
Court Sheriff Capital Bridge |
Governmental |
Governmental |
|
|
Fund
|
|
Bridge |
|
Forfeiture |
Library Recreation Related Operating
Infrastructure Construction |
Funds |
Funds |
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
|
Cash
$ |
10,022,799 |
$ |
1,130,434 |
$ |
730,580 |
394,433$ 282,237$ 317,685$ 318,723$
247,674$ 2,816,255$ |
4,067,569$ |
20,328,389$ |
|
Accounts
receivable |
189,748 |
|
- |
|
- |
3 793 2,013 --- |
1,464 |
194,021 |
|
Due
from other funds |
285,854 |
|
- |
|
253,382 |
--2,832 10,383 -- |
71,729 |
624,180 |
|
Due
from other |
|
|
|
|
|
|
|
|
|
governmental
units |
514,157 |
|
249,448 |
|
37,987 |
-16,762 9,712 141,442 -86,474 |
154,400 |
1,210,382 |
|
Prepaid
insurance |
- |
|
- |
|
- |
------ |
3,638 |
3,638 |
|
Investments
|
2,669,073 |
|
- |
|
- |
----4,230,364 - |
- |
6,899,437 |
|
Total
assets $ |
13,681,631 |
$ |
1,379,882 |
$ |
1,021,949 |
394,436$ 299,792$ 332,242$ 470,548$
4,478,038$ 2,902,729$ |
4,298,800$ |
29,260,047$ |
|
LIABILITIES
AND FUND |
|
|
|
|
|
|
|
|
|
BALANCES
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Accounts
payable $ |
420,905 |
$ |
57,692 |
$ |
60,541 |
21,782$ 24,204$ 2,516$ 188,395$ -$ -$
|
120,928$ |
896,963$ |
|
Accrued
wages |
65,797 |
|
62,538 |
|
- |
37,117 10,865 19,384 --- |
79,516 |
275,217 |
|
Other
accrued liabilities |
210,180 |
|
- |
|
- |
------ |
1,263 |
211,443 |
|
Due
to other funds |
15,841 |
|
- |
|
325 |
--24,745 245,585 -- |
316,361 |
602,857 |
|
Due
to other governmental |
|
|
|
|
|
|
|
|
|
units
|
26,989 |
|
- |
|
- |
--220,518 --- |
24,025 |
271,532 |
|
Revenues
collected in |
|
|
|
|
|
|
|
|
|
advance
|
- |
|
- |
|
37,500 |
---36,568 -- |
90,057 |
164,125 |
|
Other
current liabilities |
3,916 |
|
- |
|
- |
--65,079 --- |
3,313 |
72,308 |
|
Total
liabilities |
743,628 |
|
120,230 |
|
98,366 |
58,899 35,069 332,242 470,548 -- |
635,463 |
2,494,445 |
|
FUND
BALANCES |
|
|
|
|
|
|
|
|
|
Unreserved
fund balance |
4,618,672 |
|
- |
|
923,583 |
335,537 216,402 ---- |
268,797 |
6,362,991 |
|
Reserved
fund balance |
8,319,331 |
|
1,259,652 |
|
- |
-48,321 --4,478,038 2,902,729 |
3,394,540 |
20,402,611 |
|
Total
fund balances |
12,938,003 |
|
1,259,652 |
|
923,583 |
335,537 264,723 --4,478,038 2,902,729
|
3,663,337 |
26,765,602 |
|
Total
liabilities and fund |
|
|
|
|
|
|
|
|
|
balances
$ |
13,681,631 |
$ |
1,379,882 |
$ |
1,021,949 |
394,436$ 299,792$ 332,242$ 470,548$
4,478,038$ 2,902,729$ |
4,298,800$ |
|
|
|
|
|
|
|
|
Amounts reported for governmental
activities in the statement of |
|
|
|
|
|
|
|
|
|
net assets are different because: |
|
|
|
|
|
|
|
|
|
Capital assets used in governmental
activities are not financial |
|
|
|
|
|
|
|
|
|
resources and, therefore, are not
reported in the funds. |
|
64,680,411 |
|
|
|
|
|
|
|
Long-term liabilities, including
notes payable of ($689,140) |
|
|
|
|
|
|
|
|
|
compensated absences of ($2,443,749)
and accrued interest |
|
|
|
|
|
|
|
|
|
($8,681), are not due and payable in
the current period and |
|
|
|
|
|
|
|
|
|
and therefore are not reported in the
funds. |
|
(3,141,570) |
|
|
|
|
|
|
|
reported in the funds. |
|
|
|
See
notes to financial statements. |
|
|
|
|
|
Net assets of governmental activities
|
|
88,304,443$ |
22
|
SUWANNEE COUNTY, FLORIDA |
|||||
|
GOVERNMENTAL FUNDS |
|||||
|
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES |
|||||
|
For the Fiscal Year Ended
September 30, 2010 |
|||||
|
Special
Revenue Funds Capital Projects Funds |
|||||
|
Clerk
of |
|||||
|
Circuit
Court Reserve Road and |
Other
|
Total |
|||
|
General
|
Road
and Fine and Court Sheriff Capital Bridge |
Governmental |
Governmental |
||
|
Fund
|
Bridge
Forfeiture Library Recreation Related Operating Infrastructure Construction |
Funds |
Finds |
||
|
REVENUES
|
|
|
|
||
|
Taxes
|
$
|
6,804,346 |
1,643,657$ 7,542,114$ -$ -$ -$ -$ -$
980,824$ |
99,638$ |
17,070,579$ |
|
Licenses
and permits |
|
29,149 |
3,930 ------- |
177,568 |
210,647 |
|
Intergovernmental
|
|
3,590,025 |
2,754,550 425,250 1,894,896 396,460
1,213,743 538,865 -- |
1,977,107 |
12,790,896 |
|
Charges
for services |
|
485,376 |
327,021 150,454 90,000 258,947 82,147
7,428 -- |
1,507,878 |
2,909,251 |
|
Fines
and forfeitures |
|
18,014 |
-108,639 27,182 ----- |
45,285 |
199,120 |
|
Miscellaneous
|
|
827,840 |
803 47,133 33,554 31,170 1,203 11,479
-147,034 |
995,683 |
2,095,899 |
|
Interest
|
|
42,762 |
2,581 60 --1,219 5,659 67,577 4,105 |
22,065 |
146,028 |
|
Total
revenues |
|
11,797,512 |
4,732,542 8,273,650 2,045,632 686,577
1,298,312 563,431 67,577 1,131,963 |
4,825,224 |
35,422,420 |
|
EXPENDITURES
|
|
|
|
|
|
|
Current
expenditures |
|
|
|
|
|
|
General
government |
|
3,426,956 |
-------- |
3,192,438 |
6,619,394 |
|
Public
safety |
|
1,443,715 |
-417,330 ---7,001,657 -- |
2,012,703 |
10,875,405 |
|
Physical
environment |
|
477,308 |
-------- |
- |
477,308 |
|
Transportation
|
|
194,026 |
4,404,691 ------305 |
- |
4,599,022 |
|
Economic
environment |
|
199,947 |
-------- |
301,831 |
501,778 |
|
Human
services |
|
1,233,159 |
-------- |
- |
1,233,159 |
|
Culture
/ recreation |
|
105,978 |
--2,693,251 941,728 ---- |
- |
3,740,957 |
|
Court
related |
|
- |
-294,841 --938,117 --- |
514,092 |
1,747,050 |
|
Capital
outlay |
|
|
|
|
|
|
General
government |
|
331,432 |
-------- |
559,938 |
891,370 |
|
Public
safety |
|
141,892 |
-----494,451 -- |
668,656 |
1,304,999 |
|
Physical
environment |
|
4,042 |
-------- |
- |
4,042 |
|
Transportation
|
|
64,685 |
1,549,123 ------341,390 |
- |
1,955,198 |
|
Culture
/ recreation |
|
- |
--21,118 62,762 ---- |
9,517 |
93,397 |
|
Court
related |
|
- |
-18,121 ------ |
10,701 |
28,822 |
|
Debt
service |
|
|
|
|
|
|
Principal
|
|
- |
---10,000 ---- |
904,253 |
914,253 |
|
Interest
|
|
- |
-------- |
54,144 |
54,144 |
|
Total
expenditures |
|
7,623,140 |
5,953,814 730,292 2,714,369 1,014,490
938,117 7,496,108 -341,695 |
8,228,273 |
35,040,298 |
|
Excess
of revenues over |
|
|
|
|
|
|
expenditures
|
|
4,174,372 |
(1,221,272) 7,543,358 (668,737)
(327,913) 360,195 (6,932,677) 67,577 790,268 |
(3,403,049) |
382,122 |
|
OTHER
FINANCING |
|
|
|
|
|
|
SOURCES
(USES) |
|
|
|
|
|
|
Sale
of fixed assets |
|
- |
245,000 ------- |
- |
245,000 |
|
Interfund
transfers in |
|
262,153 |
913,047 -925,598 531,867 -6,932,677
-- |
3,506,424 |
13,071,766 |
|
Interfund
transfers out |
|
(5,283,242) |
-(7,131,872) --(360,195) -(130,000) - |
(166,457) |
(13,071,766) |
|
Total
other financing |
|
|
|
|
|
|
sources
(uses) |
|
(5,021,089) |
1,158,047 (7,131,872) 925,598 531,867
(360,195) 6,932,677 (130,000) - |
3,339,967 |
245,000 |
|
Net
change in fund |
|
|
|
|
|
|
balances
|
|
(846,717) |
(63,225) 411,486 256,861 203,954
--(62,423) 790,268 |
(63,082) |
627,122 |
|
Fund
balances at beginning |
|
|
|
|
|
|
of
year |
|
13,784,720 |
1,322,877 512,097 78,676 60,769
--4,540,461 2,112,461 |
3,726,419 |
26,138,480 |
|
Fund
balances at end of |
|
|
|
|
|
|
year
|
$
|
12,938,003 |
1,259,652$ 923,583$ 335,537$ 264,723$
-$ -$ 4,478,038$ 2,902,729$ |
3,663,337$ |
26,765,602$ |
|
See
notes to financial statements. |
|
|
|
|
|
23
|
SUWANNEE COUNTY, FLORIDA RECONCILIATION
OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES OF
GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES For the Fiscal Year Ended
September 30, 2010 Net change in fund
balances - total governmental funds Amounts reported for governmental
activities in the statement of activities are different because: Governmental
funds report capital outlay as expenditures. However, in the statement of
activities, the cost of those assets is allocated over their estimated useful
lives as depreciation expense. Expenditures for capital assets 4,299,895$
Donation of fixed assets 1,497,477 Less current year depreciation (3,176,278)
|
$ |
627,122 2,621,094 |
|
|
Repayments of loan principal
and capital lease payments are expenditures in the governmental funds, but
the repayment reduces long-term liabilities in the statement of net assets
Revenue notes principal payments Notes payable principal payments Some expenses
reported in the statement of activities do not require the use of current
financial resources, therefore, are not reported as expenditures in
governmental funds. Net change in compensated absences Net change in accrued
interest |
904,253 10,000 23,514 12,625 |
|
914,253 36,139 |
|
|
|
$ |
4,198,608 |
See notes to financial statements. See notes to financial statements.
|
SUWANNEE COUNTY FLORIDA |
||||||||
|
STATEMENT OF NET ASSETS |
||||||||
|
PROPRIETARY FUND TYPES |
||||||||
|
September 30, 2010 |
||||||||
|
ASSETS Current assets Cash
Accounts receivable Allowance for doubtful accounts Due from other funds Due
from other governmental units Total current assets |
Solid Waste Solid Waste Collection Disposal
1,182,601$ 715,029$ 12,170 63,613 (5,923) (6,105) -6,734 45,078 10,321
1,233,926 789,592 Business Type Activities Enterprise Funds |
$ |
Total 1,897,630 75,783 (12,028) 6,734 55,399
2,023,518 |
|||||
|
Restricted assets Investments |
- |
1,543,972 |
|
1,543,972 |
||||
|
Noncurrent assets Land
Buildings and improvements Equipment Allowance for depreciation Total
noncurrent assets Total assets |
93,575 193,215 1,452,403 3,664,145 1,976,176 437,452
(2,153,395) (4,008,568) 1,368,759 286,244 2,602,685$ 2,619,808$ |
$ |
286,790 5,116,548 2,413,628 (6,161,963) 1,655,003
5,222,493 |
|||||
|
LIABILITIES AND NET ASSETS
LIABILITIES Current liabilities (payable from current assets) Accounts
payable Wages payable Due to other funds Deposits Accrued compensated
absences Total current liabilities (payable from current assets) |
33,656$ 37,776$ 12,347 4,453 6,734 -19,976 71,794
1,494 1,867 74,207 115,890 |
$ |
71,432 16,800 6,734 91,770 3,361 190,097 |
|||||
|
Current liabilities (payable
from restricted assets) Landfill postclosure costs Total current liabilities
( payable from restricted assets) |
-- |
235,540 235,540 |
|
235,540 235,540 |
||||
|
(continued) |
|
|
||||||
|
SUWANNEE COUNTY FLORIDA |
|||||||
|
STATEMENT OF NET ASSETS |
|||||||
|
PROPRIETARY FUND TYPES |
|||||||
|
September 30, 2010 |
|||||||
|
Business Type Activities
Enterprise Funds Solid Waste Collection |
Solid Waste Disposal |
|
Total |
||||
|
Noncurrent liabilities Accrued
compensated absences Estimated liability for landfill closure Total
liabilities |
19,855$ 24,799$ -3,514,414 19,855 3,539,213 94,062
3,890,643 |
$ |
44,654 3,514,414 3,559,068
3,984,705 |
||||
|
NET ASSETS (DEFICIT) Invested
in capital assets, net of related debt Restricted for reserved for closure
liability Unrestricted (deficit) Total net assets (deficit) |
1,368,759 -1,139,864 2,508,623 |
286,244 1,543,972 (3,101,051)
(1,270,835) |
|
1,655,003 1,543,972 (1,961,187)
1,237,788 |
|||
|
Total liabilities and net
assets |
2,602,685$ 2,619,808$ |
$ |
5,222,493 |
||||
|
SUWANNEE COUNTY, FLORIDA |
||
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
||
|
CHANGES IN NET ASSETS |
||
|
PROPRIETARY FUND TYPES |
||
|
For the Fiscal Year Ended
September 30, 2010 |
||
|
Business Type Activities |
||
|
Enterprise Funds |
||
|
Solid Waste Solid Waste |
||
|
Collection Disposal |
|
Total |
|
OPERATING REVENUES |
|
|
|
Physical environment |
|
|
|
State grant 44,874$ 33,913$ |
$ |
78,787 |
|
Charges for services 86,649 911,606 |
|
998,255 |
|
Container rental 11,139 - |
|
11,139 |
|
Miscellaneous 18,904 80,603 |
|
99,507 |
|
Total operating revenues 161,566 1,026,122 |
|
1,187,688 |
|
OPERATING EXPENSES |
|
|
|
Garbage and solid waste
services |
|
|
|
Personal services |
|
|
|
Salaries 382,014 77,110 |
|
459,124 |
|
Employee benefits 157,774 30,923 |
|
188,697 |
|
Total personal services 539,788 108,033 |
|
647,821 |
|
Operating expenses |
|
|
|
Professional and contractual
services 35,700 1,147,143 |
|
1,182,843 |
|
Communications 9,429 - |
|
9,429 |
|
Utility services 15,877 432 |
|
16,309 |
|
Rental and leases 3,268 - |
|
3,268 |
|
Insurance 80,130 8,625 |
|
88,755 |
|
Repairs and maintenance 103,213 11,022 |
|
114,235 |
|
Printing 768 - |
|
768 |
|
Supplies 100,614 17,435 |
|
118,049 |
|
Miscellaneous 1,378 1,085 |
|
2,463 |
|
Depreciation 187,604 90,793 |
|
278,397 |
|
Total operating expenses 537,981 1,276,535 |
|
1,814,516 |
|
Total garbage and solid waste |
|
|
|
services 1,077,769 1,384,568 |
|
2,462,337 |
|
Operating loss (916,203) (358,446) |
|
(1,274,649) |
|
NONOPERATING REVENUES
(EXPENSES) |
|
|
|
Interest 1,576 24,201 |
|
25,777 |
|
Special assessments 1,121,259
680,482 |
|
1,801,741 |
|
Tax Collector fees (25,000) - |
|
(25,000) |
|
Total nonoperating revenues
(expenses) 1,097,835 704,683 |
|
1,802,518 |
|
Net income 181,632 346,237 |
|
527,869 |
|
Net assets beginning of year
2,326,991 (5,662,397) |
|
(3,335,406) |
|
Prior period adjustment
-4,045,325 |
|
4,045,325 |
|
Net assets end of year
2,508,623$ (1,270,835)$ |
$ |
1,237,788 |
SUWANNEE
COUNTY, FLORIDA
PROPRIETARY
FUNDS
STATEMENT
OF CASH FLOWS
For
the Fiscal Year Ended September 30, 2010
Business Type ActivitiesEnterprise
FundsSolid SolidWaste Waste
Collection Disposal
Fund Fund Totals
CASH FLOWS FROM
OPERATING ACTIVITIES Cash received from State grants $ 44,874 $ 33,913 $ 78,787
Cash received from customers and users 313,817 976,199 1,290,016 Cash payments
to employees and benefits (540,348) (106,806) (647,154) Cash payments for
operating expenses (323,498) (1,413,141) (1,736,639)
Net cash used for operating activities
(505,155) (509,835) (1,014,990)
CASH FLOWS FROM
NONCAPITAL FINANCING ACTIVITIES Cash received from special and service
assessments net of
collection fees 1,096,259 680,482 1,776,741 Net cash provided by noncapital
financing activities 1,096,259 680,482 1,776,741
CASH FLOWS FROM
CAPITAL AND RELATED FINANCING ACTIVITIES Purchase of plant, property and
equipment (2,955) -(2,955) Net cash used for capital and related financing
activities (2,955) -(2,955)
CASH FLOWS FROM
INVESTING ACTIVITIES Interest revenue 1,576 24,201 25,777 Purchase of
investments -(22,834) (22,834)
Net cash provided by
investing activities 1,576 1,367 2,943 Net increase (decrease)in cash and cash
equivalents 589,725 172,014 761,739
Cash and cash equivalents - beginning of year
592,876 543,015 1,135,891 Cash and cash equivalents - end of year $
1,182,601 $ 715,029 $ 1,897,630
|
(continued) |
SUWANNEE COUNTY, FLORIDA
PROPRIETARY FUNDS
STATEMENT OF CASH FLOWS
For the Fiscal Year Ended Septembe r 30, 2010
RECONCILIATION OF
OPERATING LOSS TO NET CASH USED FOR OPERATING ACTIVITIES
Operating (loss)
(916,203) (358,446) (1,274,649)
Adjustments to
reconcile operating loss to net cash used for operating activities:
Depreciation 187,604 90,793 278,397 Changes in assets and liabilities
Decrease
(increase) in: Accounts receivable (1,274) 928 (346) Due from other funds 357
(6,617) (6,260) Due from other governmental units 196,359 (10,321) 186,038
Increase (decrease) in : Accounts payable 20,145 (24,452)
(4,307) Wages payable (288) 1,418 1,130 Due to other funds 6,734 (179) 6,555
Deposits 1,683 -1,683 Accrued compensated absences (272) (191) (463) Estimated
liability in landfill closure -(202,768) (202,768)
Total adjustments
411,048 (151,389) 259,659
Net
cash used for operating activities $ (505,155) $ (509,835) $ (1,014,990)
See notes to
financial statements.
|
SUWANNEE COUNTY, FLORIDA |
||||||||||||||||||
|
STATEMENT OF FIDUCIARY NET
ASSETS |
||||||||||||||||||
|
AGENCY FUNDS September 30,
2010 |
||||||||||||||||||
|
Board
of County Commis-sioners |
|
Clerk
of the Circuit Court |
Sheriff |
|
|
Supervisor
of Elections |
Tax
Collector |
|||||||||||
|
ASSETS
Cash Accounts receivable Due from other funds Due from other governmental
units Total assets |
$
$ |
State
Attorney 78,545 --50,376 128,921 |
Domestic Relations
-$ 1,735 30 -1,765$ |
Registry
Tax Witness Bond Civil of Court Deed and Jury and Fine Depositors 528,643$
134,145$ 6,666$ 51,662$ 5,609$ -----70 15 --------528,713$ 134,160$ 6,666$
51,662$ 5,609$ |
$
$ |
Inmate
Welfare 79,769 48,266 --128,035 |
Agency
2,629$ ---2,629$ |
Ad
Valorem Tag Tax Agency 433,507$ 60,800$ 32,627 1,296 28 375 -447 466,162$
62,918$ |
$
$ |
Totals 1,381,975
83,924 518 50,823 1,517,240 |
||||||||
|
LIABILITIES
Accounts payable Cash bond liability Due to individuals Deposits held in
escrow Due to other funds Due to other governmental units Installments
payable Other current liabilities Total liabilities NET ASSETS |
$
$ |
841
----128,080 --128,921 - |
129$ --1,607 29
---1,765 -$ |
$
$ |
--85,920
442,793 ----528,713 - |
-$
100$ ----134,160 ----6,566 ----134,160 6,666 -$ -$ |
$
$ |
-51,662
------51,662 - |
$
$ |
----4,513 --1,096
5,609 - |
$
$ |
--8,472 -10,383
--109,180 128,035 - |
-$
------2,629 2,629 -$ |
2,132$
405$ --104,121 1,506 --2,482 4,434 30,209 56,573 327,218 ---466,162 62,918 -$
-$ |
$
$ |
3,607 51,662 200,019
578,560 21,841 221,428 327,218 112,905 1,517,240 - |
||
|
See
notes to financial statements. |
|
|
|
|
|
|
|
|
|
|||||||||
30
SUWANNEE COUNTY, FLORIDA
NOTES TO FINANCIAL
STATEMENTS
September 30, 2010
NOTE
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Suwannee County, Florida, (the
“County”) is a political subdivision of the State pursuant to Article VIII,
Section 1(a) of the Constitution of the State of Florida. The County is
governed by the Board of County Commissioners and five elected constitutional
officers (Clerk of the Circuit Court, Property Appraiser, Sheriff, Supervisor
of Elections, and Tax Collector) in accordance with state statutes and
regulations. The constitutional officers maintain separate accounting records
and budgets from the Board of County Commissioners. The Constitution of the
State of Florida, Article VIII, Section 1(d) created the constitutional
officers and Article VIII, Section 1(e), created the Board of County
Commissioners.
The financial statements of the
County have been prepared in conformity with generally accepted accounting
principles (GAAP) as applied to government units. The Governmental Accounting
Standards Board (GASB) is the standard -setting body for governmental
accounting and financial reporting principles. Pronouncements of the Financial
Accounting Standards Board (FASB) issued after November 30, 1989, are not
applied in the preparation of the financial statements of the proprietary fund
types in accordance with GASB Statement 20.
The GASB periodically updates its codification of the existing Governmental
Accounting and Financial Reporting Standards which, along with subsequent GASB
pronouncements (Statements and Interpretations), constitut es GAAP for
governmental units.
In June, 1999, the Governmental
Accounting Standards Board (GASB) unanimously approved Statement 34-Basic
Financial Statement and Management ’s Discussion and Analysis -for State and
Local Governments. This Statement provided for the most significant change in
financial reporting in over twenty years and scheduled a phased implementation
(based on the size of government) starting with the fiscal year ending 2002. As
part of this statement, there is a new reporting requirem ent regarding the
local government ’s infrastructure (roads, bridges, traffic signals, etc.).
This requirement permits an optional four-year further delay for implementation
of the infrastructure related portion to the fiscal year ending in 2007. The
County implemented the basic model in the FY 2002-2003, and implemented the
infrastructure related portion in 2007 .
A. Reporting Entity
The concept underlying the
definition of the reporting entity is that elected officials are accountable to
their constituents for their actions.
The reporting entity’s financial statements should allow users to distinguish
between the primary government (the Board) and its component units. However,
some component units, because of the closeness of their relationships with the
Board, should be blended as though they are part of the Board. Otherwise, most
component units should be discretely presented. As required by generally
accepted accounting principles, the financial reporting entity consists of (1)
the primary government (the Board), (2) organizations for which the Board is
financially accountable, and (3) other organizations for which the nature and
significance of their relationship with the Board are such that exclusion would
cause the reporting entity’s financial statements to be misleading or
incomplete. The Board is financially accountable if it appoints a voting
majority of the organization ’s governing body and (a) it is able to impose its
will on that organization or (b) there is a potential for the organizati on to
provide specific financial benefits to, or impose specific financial burdens
on, the Board. The Board may be financially accountable if an organization is
fiscally dependent on the Board regardless of whether the organization has (a)
separately elected governing board, (b) a governing board appointed by a higher
level of government, or (c) a jointly appointed board. Based on these criteria,
County management examined all organizations which are legally separate in
order to determine which organizations, if any, should be included in the
County’s financial statements. Management
determined that there are no organizations that should be included in the
County’s financial statements as component units.
B. Measurement Focus and Basis
of Accounting
The basic financial statements
of the County are comprised of the following:
Government -wide financial statements Fund
financial statements Notes to the financial statements Required supplementary
information
1. Government -wide Financial
Statements
Governmen t-wide financial
statements display information about the reporting government as a whole,
except for its fiduciary activities. These statements include separate columns
for the governmental and business -type activities of the primary government
(includin g its blended component units), as well as its discreetly presented
component units. For the most part, the effect of interfund activity has been
removed from these statements. Governmental activities, which normally are
supported by taxes and intergover nmental revenues, are reported separately from
business -type activities, which rely, to a significant extent, on fees and
charges for support. Likewise, the primary government is reported separately
from the legally separate component unit for which the primary government is
financially accountable.
Government -wide financial
statements are reported using the economic resources measurement focus and the
accrual basis of accounting, as are the proprietary fund and agency fund
financial statements. Under the accrual basis of accounting, revenues, expenses,
gains, losses, assets, and liabilities resulting from exchange and exchange
-like transactions are recognized when the exchange takes place. Revenues,
expenses, gains, losses, assets, and liabilities resulti ng from nonexchange
transactions are recognized in accordance with the requirements of GASB
Statement 33 -Accounting and Financial Reporting for Nonexchange Transactions.
Program revenues include charges
for services, special assessments, and payments made by parties outside of the
reporting government ’s citizenry if that money is restricted to a particular
program. Program revenues are netted with program expenses in the statement of
activities to present the net cost of each program.
Amounts
paid to acquire capital assets are capitalized as assets in the government
-wide financial statements, rather than reported as an expenditure. Proceeds of
long-term debt are recorded as
liabilities in the government -wide financial statements, rather than as another
financing source.
Amounts paid to reduce long-term
indebtedness of the reporting government are reported as a reduction of the
related liability, rather than as an expenditure.
As a general rule the effect of
interfund activity has been eliminated from the government -wide financial
statements. As applicable, the County also chooses to eliminate the indirect
costs between governmental activities to avoid ”doubling up” effect.
2. Fund Financial Statements
The underlying accounting system
of the County is organized and operated on the basis of separate funds, each of
which is considered to be a separate accounting entity. The operations of each
fund are accounted for with a separate set of self-balancing accounts that
comprise its assets, liabilities, fund equity, revenues and expenditures or
expenses, as appropriate. Governmental resources are allocated to and accounted
for in individual funds based upon the purposes for which they are to be spent
and the means by which spending activities are controlled.
Fund financial statements for
the primary government ’s governmental, proprietary, and fiduciary funds are
presented after the government -wide financial statements. These statements display information about
major funds and individually and nonmajor funds in the aggregate for
governmental and enterprise funds. The fiduciary statement includes financial
information for the agency fund. The agency funds of the County primarily
represent assets held by the County in a custodial capacity for other
individuals or governments.
Governmental Funds
Governmental fund financial
statements are reported using the current financial resources measurement focus
and the modified accrual basis of accounting. Revenues are recognized as soon
as they are both measurab le and available.
Revenues are considered to be available when they are collected within
the current period or soon enough thereafter to pay liabilities of the current
period. For this purpose, the County considers revenues to be available if they
are collected within 60 days of the end of the current fiscal period.
Expenditures generally are recorded when a liability is incurred, as under
accrual accounting. Franchise fees, licenses, sales taxes, gas taxes, operating
and capital grants, and interest associated with the current fiscal period are
all considered to be susceptible to accrual and so have been recognized as
revenues of the current fiscal period. All other revenue items are considered
to be measurable only when cash is received by the County.
Under the current financial
resources measurement focus, only current assets and current liabilities are
generally included on the balance sheet. The reported fund balance is
considered to be measure of “available spendable resources.” Governmental funds
operating statements present increases (revenue and other financing sources)
and decreases (expenditures and other financing uses) in net current assets.
Accordingly, they are said to present a summary of sources and uses of
“available spendable resources” during a period.
Any non-current portions of
long-term receivables (special assessments) due to governmental funds are
reported on their balance sheets in spite of their spending measurement focus.
Non-current portions of other
long-term receivables are offset by fund balance reserve accounts.
Because of their spending
measurement focus, expenditure recognition for governmental fund types exclude
amounts represented by noncurrent liabilities. Since they do not affect net
current assets, such long-term amounts are not recognized as governmental fund
type expenditures or fund liabilities.
Amounts expended to acquire
capital assets are recorded as expenditures in the year that resources were
expended, rather than as fund assets. The proceeds of long-term debt are
recorded as another financing source rather than as a fund liability. However, debt service expenditures, as well
as expenditures related to compensated absences and claims and judgments, are
recorded only when payment is due.
Proprietary Funds
The County’s enterprise funds
are proprietary funds. In the fund
financial statements, proprietary funds are presented using the accrual basis
of accounting. Revenues are recognized when they are earned and expenses are
recognized when the related goods and services are delivered. In the fund financial statements, proprietary
funds are presented using the economic resources measurement focus. This means
that all assets and all liabilities (whether current or noncurrent) associated
with their activity are included on their balance sheets. Proprietary fund type operating statements
present increases (revenues) and decreases (expenses) in total net assets. The
County applies all GASB pronouncements
as well as all FASB Statements and Interpretations, APB Opinions and Accounting
Research Bulletins, issued on or before November 30, 1989, which do not
conflict with or contradict GASB pronouncements.
Proprietary fund operating
revenues, such as charges for services, result from exchange transactions
associated with the principal activity of the fund. Exchange transactions are
those in which each party receives and gives up essentially equal values. Nonoperating
revenues, such as subsidies, taxes, and investment earnings, result from
nonexchange transactions or ancillary activities.
Amounts paid to acquire capital
assets are capitalized as assets in the fund financial statements, rather than
reported as an expenditure. Proceeds of long-term debt are recorded as a
liability in the fund financial statements, rather than as another financing
source. Amounts paid to reduce long-term
indebtedness are reported as a reduction of the related liabilities, rather than
as an expense.
C. Basis of Presentation
GASB Statement 34 sets forth
minimum criteria (percentage of the assets, liabilities, revenues or
expenditures/expenses of either fund category and the governmental and
enterprise combined) for the determination of major funds. The County has used
GASB 34 minimum criteria for major fund determination and has also electively
disclosed funds which either had debt outstanding or specific community focus
as major funds. The non-major funds are combined in a column in the fund
financial statements and detailed in the combining section.
1. Governmental Major Funds:
General Fund -The General Fund
is the general operating fund of the County.
It is used to account for all financial resources, except those required
to be accounted for in another fund.
Road
and Bridge Fund -The Road and Bridge Fund accounts for expenditures incurred
for the maintenance and repairs of County roads. Financing is provided by local
option fuel taxes and distributions of state shared fuel taxes.
Fine
and Forfeiture Fund -The Fine and Forfeiture Fund accounts for expenditures
relating to the judicial system and the funding of the operations of the
Sheriff, a separate Constitutional Officer. Financing is provided by ad valorem
and local option sales taxes, state share revenues, and current related fines
and fees.
Library
Fund -The Library Fund accounts for expenditures relating to the operation of
the Suwannee River Regional Library System, which includes the County library
services. Financing is provided by state and local government grants and
library related fees.
Recreation
Fund -The Recreation Fund accounts for revenues and expenditures associated
with the County’s various recreation programs.
Clerk
of Circuit Court Related Fund -The Clerk of Circuit Court Related Fund is the
general operating fund of the Clerk of the Circuit Court, a Constitutional
Officer. It is used to account for all
financial resources and expenditures of the Clerk, except those required to be
accounted for in another fund.
Sheriff
Operating Fund -The Sheriff Operating Fund is the general operating fund of the
Sheriff, a Constitutional Officer. It is used to account for all financial
resources and expenditures of the Sheriff, except those required to be
accounted for in another fund.
Reserve
Capital Infrastructure Fund -The Reserve Capital Infrastructure Fund is a
capital projects reserve fund established by the Board to fund future
infrastructure improvements. It was funded by an equity transfer from the
former Hospital Investment Fund.
Road
and Bridge Construction Fund -The Road and Bridge Construction Fund is a
capital projects fund established by the Board to fund road and bridge
construction and improvements.
2.
Proprietary Funds:
Solid
Waste Collection Fund -The Solid Waste Collection Fund accounts for the
revenues, expenses, assets, and liabilities associated with the County-operated
solid waste collection service provided to residential and commercial customers
with the County.
Solid
Waste Disposal Fund -The Solid Waste Disposal Fund accounts for the revenues,
expenses, assets, and liabilities associated with the County operated solid
waste disposal services.
3.
Non-current Governmental Assets/Liabilities:
GASB
Statement 34 requires that non-current governmental assets, such as land and
buildings, and non-current governmental liabilities, such as general obligation
bonds and capital leases, be reported in the governmental activities column in
the government -wide statement of net assets.
D.
Assets, Liabilities and Net Assets or Equity
1.
Cash and Cash Equivalents
The
County maintains a cash pool that is available for use by all funds. Earnings from the pooled cash are allocated
to the respective funds based on applicable cash participation by each fund. The
cash pool is managed such that all participating funds have the ability to
deposit and withdraw cash as if they were demand deposit accounts. Therefore,
all balances representing participants ’ equity in the cash pools are
classified as cash and cash equivalents for financial statement purposes. In
addition, longer-term investments are held by certain of the County’s funds and
are reported as investments on these statements.
2.
Investments
Investments
include bank certificates of deposit, which are fully insured by depository
insurance and pledged collateral.
3.
Allowance for Doubtful Accounts
The
County provides an allowance for Solid Waste Collection and Solid Waste
Disposal accounts receivable that may become uncollectible. At September 30,
2010, this allowance was $5,923 for the Solid Waste Collection Fund and $6,105
for the Solid Waste Disposal Fund. No other allowances for doubtful accounts
are maintained since other fund accounts receivable are considered collectable
as reported at September 30, 2010.
4.
Receivables and Payables
Activity
between funds that are representative of lending/borrowing arrangements
outstanding at the end of the fiscal year are referred to as “due to/from other
funds.” Any residual balances outstanding between the governmental activities
and business -type activities are reported in the government -wide financial
statements as “internal balances. ”
All
receivables are shown net of an allowance for doubtful accounts. Any
receivables in excess of 180 days would comprise the trade accounts receivable
allowance for doubtful accounts.
5.
Inventories
Inventories
are valued at cost, which approximates market, using the “first-in, first-out”
method of accounting. Supplies inventories of certain governmental funds are
recorded as expenditures when consumed rather than when purchased.
6.
Restricted Assets
Certain net assets of the County
are classified as restricted assets on the statement of net assets because
their use is limited either by law through constitutional provisions or
enabling legislation; or by restrictions imposed externally by creditors,
grantors, contributions, or laws or regulations of other governments. In a fund
with both restricted and unrestricted assets, qualified expenses are considered
to be paid first from restricted net assets and then from unrestricted net
assets.
7.
Capital Assets
Capital
assets, which include property, plant, equipment, and infrastructure assets
(e.g., roads, bridges, right-of-ways, and similar items), are reported in the
applicable governmental or business -type activities column in the government
-wide financial statements. Capital
assets are defined by the Board as assets with an initial, individual cost of
$300 or more and an estimated useful life in excess of one year. Except for
roads and bridges constructed prior to October 1, 1981, assets are recorded at
historical cost. Roads and bridges
constructed prior to October 1, 1981 are reported at estimated historical
cost. Donated capital assets are
recorded at estimated fair market value at the date of donation.
The costs of normal maintenance
and repairs that do not add to the value of the asset or materially extend its
useful life are not capitalized.
Major outlays for capital assets
and improvements are capitalized as projects are constructed. Interest incurred
during the construction phase of capital assets of business -type activities is
included as part of the capitalized value of the assets constructed.
The Board of County
Commissioners holds legal title to the capital assets used in the operations of
the Board, Clerk of the Circuit Court, Property Appraiser, Supervisor of
Elections and Tax Collector, as is accountable for them under Florida Law.
The Sheriff is accountable for
and thus maintains capital asset records pertaining only to equipment used in
his operations.
Property, plant, and equipment
of the County, as well as component units, are depreciated using the straight
-line method over the following estimated useful lives:
Assets Years
Building and improvements 7 - 40
Machinery and equipment 5 - 20 Road and bridge infrastructure 40 - 50
8. Capitalization of Interest
Interest costs related to
enterprise fund bond issues are capitalized during the construction period.
These costs are netted against applicable interest earnings on construction
fund investments. During the current period, the County did not have any such
capitalized interest.
9. Deferred Revenues
Deferred revenues reported in
government -wide financial statements represent unearned revenues. The deferred
revenues will be recognized as revenue in the fiscal year they are earned in
accordance with the accrual basis of accounting. Deferred revenues reported in
governmental fund financial statements represent unearned revenues or revenues
which are measurable but not available and, in accordance with the modified
accrual basis of accounting, are reported as deferred revenues.
10. Accrued Compensated Absences
The County accrues accumulated
unpaid vacation and sick leave when earned by the employee. The current portion
is the amount estimated to be used in the following year. The non-current portion is the amount
estimated to be used in subsequent fiscal years. Both the current and noncurrent
estimated accrued compensated absences amounts for governmental funds are
maintained separately and represent a reconciling item between the fund and
government -wide presentation.
11. Obligation for Bond
Arbitrage Rebate
Pursuant to Section 148(f) of
the U.S. Internal Revenue Code, the County must rebate to the United States
Government the excess of interest earned from the investment of certain debt
proceeds and pledged revenues over the yield rate of the applicable debt. The
County uses the “revenue reduction ” approach in accounting to rebatable
arbitrage. This approach treats excess
earnings as a reduction of revenue. Management believes the County has no
arbitrage liability outstanding as of September 30, 2010.
12. Landfill Closure Costs
Under the terms of current state
and federal regulations, the County was required to place a final cover on
closed landfill areas, and to perform certain monitoring and maintenance
functions for a period of thirty years after closure. The County recognizes these costs of
post-closure maintenance annually. Required obligations for closure and
post-closure costs are recognized in the Solid Waste Disposal Fund.
NOTE 2. RECONCILIATION OF
GOVERNMENT -WIDE AND FUND FINANCIAL STATEMENTS
A. Explanation of Differences Between the
Governmental Fund Balance Sheet and the Government -wide Statement of Net
Assets.
“Total fund balances ” of the
County ’s governmental funds ($26,765,602) differs from “net assets” of
governmental activities ($88,304,443 ) reported in the statement of net
assets. This difference primarily
results from the long-term economical focus of the statement of net assets
versus the current financial resources focus of the governmental fund balance
sheet.
Capital related items
When capital assets (property,
plant, equipment) that are to be used in governmental activities are purchased
or constructed, the cost of these assets are reported as expenditures in
governmental funds. However, the statement of net assets included those capital
assets among the assets of the County as a whole.
|
Cost of capital assets |
$ 88,364,361 |
|
Accumulated depreciation |
(23,683,950) |
|
Total |
$ 64,680,411 |
Long-term debt transactions
Long-term liabilities applicable to the County ’s governmental activities are not due and payable in the current period and accordingl y are not reported as fund liabilities. All liabilities (both current and long-term) are reported in the statement of net assets. Balances at September 30, 2010, were:
Revenue Notes Payable $ 609,140 Notes payable 80,000 Compensated absences 2,443,749 Total $ 3,132,889
Accrued interest Accrued liabilities in the statement of net assets differs from the amount reported in governmental funds due to accrued interest on the long-term debt.
Accrued interest $ 8,681
Elimination of interfund receivables/payable
Interfund receivables and payables in the amount of $602,654 between governmental funds must be eliminated for the statement of net assets.
SUWANNEE COUNTY, FLORIDA
NOTE 2.
RECONCILIATION OF GOVERNMENT-WIDE AND FUND FINANCIAL STATEMENTS
A. Explanation of Differences
Between the Governmental Fund Balance Sheet and the Government-Wide Statement
of Net Assets
Total Capital
Long-Term Reclassifications Statement
Governmental
Related Debt and of Funds Items Transactions Eliminations Net Assets
ASSETS Cash and cash equivalents
$ 20,328,389 $ -$ -$ -$ 20,328,389 Accounts receivable - net 194,021 ---194,021
Due from other funds 624,180 --(602,654) 21,526 Due from other governmental
units 1,210,382 ---1,210,382 Investments 6,899,437 ---6,899,437 Prepaid
expenses 3,638 ---3,638 Capital assets - net -64,680,411 --64,680,411
Total
assets $ 29,260,047 $ 64,680,411 $ -$ (602,654) $ 93,337,804
LIABILITIES AND FUND BALANCES
Liabilities: Accounts payable $
896,963 $ -$ -$ -$ 896,963 Accrued wages 275,217 ---275,217 Accrued liabilities
211,443 ---211,443 Accrued interest payable --8,681 -8,681 Due to other funds
602,857 --(602,654) 203 Due to other governmental units 271,532 ---271,532
Deferred revenues 164,125 ---164,125 Other current liabilities 72,308 ---72,308
Accrued compensated absences --2,443,749 -2,443,749 Notes payable --80,000
-80,000 Revenue notes payable --609,140 -609,140
Total
liabilities 2,494,445 -3,141,570 (602,654) 5,033,361
Fund
balances/net assets 26,765,602 64,680,411 (3,141,570) -88,304,443
Total
liabilities and fund balance/net assets $ 29,260,047 $ 64,680,411 $ -$
(602,654) $ 93,337,804
40
B. Explanation of Differences Between
Governmental Fund Operating Statements and the Statement of Activities
The “net change in fund balances
” for governmental funds $627,122 differs from the “change in net assets” for
governmental activities $4,198,608 reported in the statement of activities. The
differences arise primarily from the long-term economic focus of the statement
of activities versus the current financial resources focus of the governmental
funds. The effect of the differences is illustrated below.
Capital related items
When capital assets that are to
be used in governmental activities are purchased or constructed, the resources
expended for those assets are reported as expenditures in governmental funds.
However, in the statement of activities, the costs of those assets is allocated
over their estimated useful lives and reported as depreciation expense. As a
result, fund balances decrease by the amount of financial resources expended,
whereas net assets decrease by the amount of depreciation expense charged for
the year.
|
Capital outlay |
$ |
1,497,477 |
|
Donation of fixed assets |
|
4,299,895 |
|
Depreciation expense |
|
(3,176,278) |
|
Difference |
$ |
2,621,094 |
Repayments of debt principal are reported as an expenditure in the governmental funds and, thus, have the effect of reducing fund balance because current financial resources have been used. However, the principal payments reduce the liabilities in the statement of net assets and do not result in an expense in the statement of activities.
Debt principal payments made $ 914,253
Some expenses reported in the statement of activities do not require the use of current financial resources, therefore, are not reported as expenditures in governmental funds.
Net change in compensated absences $ 23,514
Net change in accrued interest $ 12,625
Reclassification and Eliminations
Transfers in and transfers out in the amount of $13,071,766 between governmental funds should be eliminated.
|
SUWANNEE COUNTY, FLORIDA |
|||||
|
NOTE
2. RECONCILIATION OF GOVERNMENT-WIDE AND FUND FINANCIAL STATEMENTS |
|||||
|
B.
Explanation of Differences Between Government Fund Operating Statements and
the Statement of Activities |
|||||
|
Total
Capital Long-term |
|
|
Reclassifications |
|
Statement |
|
Governmental
Related Debt Compensated |
|
Accrued |
and |
|
of |
|
Funds
Items Transactions Absences |
|
Interest |
Eliminations |
|
Activities |
|
REVENUES
|
|
|
|
|
|
|
Taxes
17,070,579$ -$ -$ -$ |
$ |
- |
-$ |
$ |
17,070,579 |
|
Licenses
and permits 210,647 --- |
|
- |
- |
|
210,647 |
|
Intergovernmental
12,790,896 --- |
|
- |
- |
|
12,790,896 |
|
Charges
for services 2,909,251 --- |
|
- |
- |
|
2,909,251 |
|
Fines
and forfeitures 199,120 --- |
|
- |
- |
|
199,120 |
|
Miscellaneous
2,095,899 --- |
|
- |
- |
|
2,095,899 |
|
Interest
146,028 --- |
|
- |
- |
|
146,028 |
|
Donated
fixed assets -1,519,544 -- |
|
- |
- |
|
1,519,544 |
|
Total
revenues 35,422,420 1,519,544 -- |
|
- |
- |
|
36,941,964 |
|
EXPENDITURES
|
|
|
|
|
|
|
Current
Expenditures |
|
|
|
|
|
|
General
government 6,619,394 198,827 -(32,867) |
|
- |
- |
|
6,785,354 |
|
Public
safety 10,875,405 479,707 -35,696 |
|
- |
- |
|
11,390,808 |
|
Physical
environment 477,308 --16,885 |
|
- |
- |
|
494,193 |
|
Transportation
4,599,022 2,443,667 -(18,070) |
|
- |
- |
|
7,024,619 |
|
Economic
environment 501,778 --204 |
|
- |
- |
|
501,982 |
|
Human
services 1,233,159 --- |
|
- |
- |
|
1,233,159 |
|
Culture/recreation
3,740,957 54,077 -(25,362) |
|
- |
- |
|
3,769,672 |
|
Court
related 1,747,050 --- |
|
- |
- |
|
1,747,050 |
|
Capital
outlay |
|
|
|
|
|
|
General
government 891,370 (891,370) -- |
|
- |
- |
|
- |
|
Public
safety 1,304,999 (1,304,999) -- |
|
- |
- |
|
- |
|
Physical
environment 4,042 (4,042) -- |
|
- |
- |
|
- |
|
Transportation
1,955,198 (1,955,198) -- |
|
- |
- |
|
- |
|
Culture/recreation
93,397 (93,397) -- |
|
- |
- |
|
- |
|
Court
related 28,822 (28,822) -- |
|
- |
- |
|
- |
|
Debt
Service |
|
- |
- |
|
- |
|
Principal
914,253 -(914,253) - |
|
- |
- |
|
- |
|
Interest
54,144 --- |
|
(12,625) |
- |
|
41,519 |
|
Total
expenditures 35,040,298 (1,101,550) (914,253) (23,514) |
|
(12,625) |
- |
|
32,988,356 |
|
Excess
of revenues over |
|
|
|
|
|
|
(under)
expenditures 382,122 2,621,094 914,253 23,514 |
|
12,625 |
- |
|
3,953,608 |
|
OTHER
FINANCING SOURCES (USES) |
|
|
|
|
|
|
Debt
proceeds |
|
|
|
|
|
|
Sale
of fixed assets 245,000 --- |
|
- |
- |
|
245,000 |
|
Transfers
in 13,071,766 --- |
|
- |
(13,071,766) |
|
- |
|
Transfers
out (13,071,766) --- |
|
- |
13,071,766 |
|
- |
|
Total
other financing sources (uses) 245,000 --- |
|
- |
- |
|
245,000 |
|
Net
change in fund balance 627,122 2,621,094 914,253 23,514 |
|
12,625 |
- |
|
4,198,608 |
|
Fund
balances at beginning of year 26,138,480 62,059,317 (1,603,393) (2,467,263) |
|
(21,306) |
- |
|
84,105,835 |
|
Fund
balances at end of year 26,765,602$ 64,680,411$ (689,140)$ (2,443,749)$ |
$ |
(8,681) |
-$ |
$ |
88,304,443 |
42
NOTE 3.
STEWARDSHIP, COMPLIANCE, AND ACCOUNTABILITY
Budgets
and Budgetary Accounting
The
Board uses the following procedures in establishing the budgeta ry data
reflected in the financial statements.
1
Prior
to July 15, the Clerk of the Circuit Court serving as Budget Officer submits to
the Board of County Commissioners a tentative budget for the fiscal year
commencing October 1.
2
Public
hearings are conducted by the Board of County Commissioners to obtain taxpayer
comments.
3
Prior
to September 30, the budget is legally enacted through passage of a resolution
by the Board of County Commissioners.
4
The
Constitutional Officers submit, at various times, to the Board and to certain
divisions within the Department of Revenue, State of Florida, a proposed
operating budget for the fiscal year commencing the following October 1. The
operating budget includes proposed expenditures and the means of financing
them, as set forth in Chapter 129 of the Florida Statutes .
5
The
Department of Revenue, State of Florida, has the final authority on the
operating budgets for the Tax Collector and the Property Appraiser, which are
classified as separate special revenue funds.
6
The
Board of County Commissioners is authorized to amend fixed appropriations by
motion to the extent that appropriations do not exceed the total approved
budget of the fund; or appropriate for the special purpose intended, reserves
or unanticipated receipts. Appropriations lapse at year end. No supplemental
appropriations were necessary during the year. Various such amendments were
made during the year.
7
Formal
budgetary integration is employed as a management control device in all
governmental funds.
8
Governmental
fund budgets are initially adopted on the modified accrual basis. The legally amended budgetary data presented
in the accompanying financial statements for the fiscal year ending September
30, 2010, are shown on this basis of accounting. Therefore, the actual and budgetary data are
on a comparable basis. The Enterprise Fund budgets are adopted on the accrual
basis.
9
Legal
control of the budget is exercised pursuant to applicable provisions of Florida
Statutes .
10
Appropriations
for the County lapse at the close of the fiscal year.
11
The
following is a comparison of the appropriations to total expenses for the
proprietary funds for the fiscal year ended September 30, 2010.
|
Variance |
|||||
|
Positive |
|||||
|
Appropriations |
Expenses |
(Negative) |
|||
|
Primary Government |
|
|
|
||
|
Enterprise Funds: |
|
|
|
||
|
Solid Waste Collection |
$ |
943,837 |
$ 1,102,769 |
$ |
(158,932) |
|
Solid Waste Disposal |
|
1,495,608 |
1,384,568 |
|
111,040 |
|
|
$ 2,439,445 |
$ 2,487,337 |
$ |
(47,892) |
|
Expenses included $278,397 in depreciation.
NOTE
4. CASH AND CASH EQUIVALENTS
The Board maintains a cash pool that is available for
use by all Board funds except those whose cash and investments must be
segregated due to bond covenants or other legal restrictions. Constitutional Officers maintain separate
cash accounts.
1. Deposits
At September 30, 2010, the carrying amount of the
County’s deposits was $22,226,019 . All
deposits with financial institutions were 100% insured by federal depository
insurance or by collateral provided by qualified public depositories to the
State Chief Financial Officer pursuant to the Public Depository Security Act of
the State of Florida. The Act established a Trust Fund, maintained by the State
Chief Financial Officer, which is a multiple financial institution pool with
the ability to assess its member financial institutions for collateral
shortfalls if a member fails.
2. Investments
Florida Statutes , and various bond covenants authorize investments in
certificates of deposit, money market accounts, savings accounts, repurchase
agreements, the Local Government Surplus Funds Trust Fund, obligations by the
Florida State Board of Administration, Florida Local Government Investment
Trust Fund, obligations of the U.S. Government, obligations of government
agencies unconditionally guaranteed by the U.S. Government, obligations of the
Federal Farm Credit Banks, obligations of the Federal Home Loan Mortgage
Corporation, including Federal Home Loan Mortgage Corporation participation
certificates, obligations of the Federal Home Loan Bank, obligations of the
Government National Mortgage Association, obligations of the Federal National
Mortgage Associatio n and securities of any management type investment company
or investment trust registered under the Investment Company Act of 1940, 15
U.S.C. ss.80a-1 et seq., provided the portfolio is limited to U.S. Government
obligations and to repurchase agreements fully collateralized by U.S. Government
obligations. The County invested in only these types of instruments during the
fiscal year.
In
accordance with generally accepted accounting principles, the County’s
investments are categorized in the following schedule to give an indication of
the level of custodial credit risk assumed at year end. Category 1 includes
investments that are insured or registered, or for which the securities are
held by the County or its agent in the County’s name. Investments in the Local
Government Surplus Funds Trust Fund, the Florida Local Government Investment
Trust Fund, money market accounts and guaranteed investment contracts are not
categorized since the investments are not evidenced by securities that exist in
physical or book entry form.
Schedule of Investments at September 30, 2010
Investment Maturities
Fair Value Category
Certificates
of Deposit Less
than 1 year $ 8,443,409 1
Interest
Rate Risk
• Section 218.415(17), Florida Statutes, limits
investment maturities to provide sufficient liquidity to pay obligations as
they come due.
Credit Risk
• The
County’s investments in Certificates of Deposit are in qualified public
depositories
Custodial Credit Risk
• Section 218.415(18), Florida Statutes, requires
the County to earmark all investments and 1) if registered with the issuer or
its agents, the investment must be immediately placed for safekeeping in a
location that protects the governing body’s interest in the security ; 2) if in
book entry form, the investment must be held for the credit of the governing
body by a depository chartered by the Federal Government, the State, or any
other state or territory of the United States which has a branch or principal
place of business in this State, or by a national association organized and
existing under the laws of the United States which is authorized to accept and
execute trusts and which is doing business in this State, and must be kept by
the depository in an account separate and apart from the assets of the
financial institution; or 3) if physically issued to the holder but not
registered with the issuer or its agents, must be immediately placed for
safekeeping in a secured vault. All County investments complied with this
provision of law.
There were no legal or
contractual provisions regarding deposits and investments at year end.
NOTE 5. PROPERTY TAX REVENUES
Taxable
values for all property are established as of January 1, which is the date of
lien, for the fiscal year starting October 1.
Property tax revenues recognized for the 2009-2010 fiscal year were
levied in October 2009. All taxes are
due and payable on November 1 or as soon as the assessment roll is certified
and delivered to the Tax Collector. Discounts are allowed for early payment at
the rate of 4% in November, 3% in December, 2% in January, and 1% in February.
Taxes paid in March are without discount. All unpaid taxes become delinquent as
of April 1. Virtually all unpaid taxes are collected via the sale of tax
certificates on or prior to June 1; therefore, there were no material taxes
receivable at fiscal year end.
NOTE 6.
CAPITAL ASSETS
Capital
asset activity for the year ended September 30, 2010, was as follows:
Prior
Beginning
Other Capital Reclassifications/ Period Ending
Balance Additions Outlay Deletions
Adjustments Balance
Governmental
activities :
Capital
assets:
Land and improvements $
5,758,405 $ -$ 491,208 $ -$ -$ 6,249,613
Construction in progress
8,699,991 -2,502,952 (8,699,991) -2,502,952
Infrastructure
37,322,851 --7,901,367 -45,224,218
Buildings and improvements 15,217,833
1,497,477 -798,624 -17,513,934
Equipment
16,369,468 -1,305,734 (801,558) -16,873,644
Total
capital assets 83,368,548 1,497,477 4,299,894 (801,558) -88,364,361
Less accumulated
depreciation (21,309,231) -(3,176,277) 801,558 -(23,683,950)
Governmental
activities
capital
assets, net $62,059,317 $ 1,497,477 $ 1,123,617 $ -$ -$64,680,411
Beginning Prior Period Ending
Balance
Additions Deletions Adjustments Balance
Business-type
activities :
Land $ 286,790 $ -$ -$ -$
286,790
Equipment
2,410,673 --2,955 2,413,628
Collection sites 1,452,403
---1,452,403
Landfill
3,664,145 ---3,664,145
Total capital assets 7,814,011 --2,955
7,816,966
Less
accumulated
depreciation (5,883,566)
(278,397) --(6,161,963)
Business-type
activities
capital assets, net $
1,930,445 $ (278,397) $ -$ 2,955 $ 1,655,003
Depreciation expense was charged
to functions/programs of the County as follows:
Governmental
activities: General Government $ 198,827 Public Safety 479,707 Transportation
2,443,666
Culture/Recreation
54,077 Total depreciation expense - governmental activities $ 3,176,277
|
Business-type activities: |
||
|
Solid waste collection |
$ |
187,604 |
|
Solid waste disposal |
|
90,793 |
|
Total depreciation expense -
business-type activities |
$ |
278,397 |
NOTE
7. INTERFUND RECEIVABLES/PAYABLES
Balances
at September 30, 2010, were:
Receivable
Payable General Fund $ 285,854 $ 15,841
Special Revenue Funds: Clerk of
the Circuit Court Court Related 2,832 24,745 Clerk of the Circuit Court
Noncourt Related 24,919 88,417 Fine and Forfeiture 253,382 325 Fire Protection
15,840 Property Appraiser Operating -68,087 Public Records Modernization Trust
36 3,284 Sheriff Operating 10,383 245,585 Supervisor of Elections Operating
-24,304 Tax Collector Operating 6,630 132,269 Voting Equipment 24,304
Agency
Funds: Child Support Domestic Relations 30 29 Civil Depositors -4,513 Registry
of the Court 70 Tag 375 4,434 Tax 28 2,482 Tax Deed 15 Inmate Welfare -10,383
Proprietary Funds: Solid Waste Collection -6,734 Solid Waste Disposal 6,734
$
631,432 $ 631,432
NOTE 8.
INTERFUND TRANSFERS
Interfund
transfers for the year ended September 30, 2010, consisted of the following:
Transfer
from General Fund to:
Special
Revenue Funds $ 5,283,242 Transfer from Tourist Development Fund to:
Recreation
Fund 10,000 Transfer from Clerk of Circuit Court, Court Related Fund to:
Clerk
of Circuit Court Noncourt Related Fund 360,195 Transfer from Fine and
Forfeiture Fund to:
Clerk of
Circuit Court Public Records Modernization Trust Fund 199,195
Sheriff Operating Fund 6,932,677
Transfer
from Tax Collector Operating Fund to: General Fund 132,153 Transfer from
Reserve Capital Infrastructure to: General Fund 130,000 Transfer from
Supervisor of Elections to: Voting Equipment Fund 24,304 13,071,766
Transfers
are used to 1) move revenues from the fund that state law requires to collect
them to the fund that state law requires to expend them, 2) provide matching
funds for grants, and 3) use unrestricted general fund revenues to finance
transportation activities which must be accounted for in another fund.
NOTE
9. RECEIVABLE AND PAYABLE BALANCES
Receivables
Receivables
at September 30, 2010, were as follows:
Due
from
|
|
Other |
Total |
|
|
|
Accounts |
Governments |
Receivables |
|
Governmental Activities: |
|
|
|
General $ 189,748 $ 514,157 $ 703,905 Road and Bridge -249,448 249,448 Fine and forfeiture -37,987 37,987 Library 3 -3 Recreation 793 16,762 17,555 Clerk Operating 2,013 9,712 11,725 Sheriff Operating -141,442 141,442 Road and Bridge Construction -86,474 86,474 Other governmental 1,464 154,400 155,864 Total governmental activities $ 194,021 $ 1,210,382 $ 1,404,403
Business-type activities: Solid Waste Collection $ 6,247 $ 45,078 $ 51,325 Solid Waste Disposal 57,508 10,321 67,829
Total business-type activities $ 63,755 $ 55,399 $ 119,154
Payables
Payables at September 30,
2010, were as follows:
|
Salaries |
||||||
|
and |
Other |
Total |
||||
|
Vendors |
Benefits |
Liabilities |
Payables |
|||
|
Governmental Activities: |
|
|
|
|||
|
General |
$ 420,905 |
$ |
65,797 |
$ 241,085 |
$ |
727,787 |
|
Road and Bridge |
57,692 |
|
62,538 |
- |
|
120,230 |
|
Fine and Forfeiture |
60,541 |
|
- |
37,500 |
|
98,041 |
|
Library |
21,782 |
|
37,117 |
- |
|
58,899 |
|
Recreation |
24,204 |
|
10,865 |
- |
|
35,069 |
|
Clerk Operating |
2,516 |
|
19,384 |
285,597 |
|
307,497 |
|
Sheriff Operating |
188,395 |
|
- |
36,568 |
|
224,963 |
|
Other governmental |
120,928 |
|
79,516 |
118,658 |
|
319,102 |
|
Total governmental activities
|
$ 896,963 |
$ 275,217 |
$ 719,408 |
$1,891,588 |
||
|
Business-type activities: |
|
|
|
|
||
|
Solid Waste Collection |
33,656$ |
13,841$ |
19,976$ |
67,473$ |
||
|
Solid Waste Disposal |
37,776 |
6,320 |
71,794 |
115,890 |
||
|
Total business-type
activities |
71,432$ |
20,161$ |
91,770$ |
183,363$ |
||
NOTE 10. LONG-TERM
LIABILITIES
A. Governmental
Activities
Revenue Notes Payable
1. SunTrust Revenue
Note, Series 1998
On
November 17, 1998, the Board of County Commissioners (the Board) issued Revenue
Note, Series 1998 to Sun Trust Bank, Central Florida, N.A. in the amount of
$6,930,000. This note is payable in semi-annual payments averaging $372,690
over 12 years, including interest at 4.01%. The loan is secured by a pledge of
the State of Florida distributions of half-cent sales tax to the County with a
secondary pledge of the County’s guaranteed entitlement portion of state
revenue sharing.
The
proceeds of this loan were utilized to pay off the prior Barnett Bank Notes A
& B, and provided approximately $1,500,000 in additional funds for County
buildings and improvements.
Debt service requirements
to maturity are as follows:
Year
Ending September 30 Principal Interest Total
2011
$ 470,590 $ 18,871 $ 489,461
Total $ 470,590 $ 18,871 $ 489,461
2. Mercantile Bank Revenue Note, Series 2006
On March 7, 2006 the Board of County Commissioners
(the Board) issued Revenue Note, Series 2006 to Mercantile Bank in the amount
of $692,750. This note is payable in five annual payments of $138,550 beginning
March 7, 2007, including interest at 3.45%. The loan is secured by a pledge of
all revenues received from the special fire assessments levied by the County.
The proceeds of this loan were utilized to purchase
five (5) fire brush trucks and two (2) emergency one tankers.
Debt service requirements to maturity are as follows:
Year
Ending September 30 Principal Interest Total
2011
$ 138,550 $ 4,780 $ 143,330
Total $ 138,550 $ 4,780 $ 143,330
Notes Payable
1. First Federal Savings Bank of Florida Note Payable
In April, 2003, the Board entered into a note payable
with First Federal Savings Bank of Florida (First Federal) in the amount of
$150,000, in exchange for naming rights (advertising) granted to First Federal
Savings Bank of Florida on the County Recreation Sports Complex (First Federal
Sportsplex ) for a period of fifteen years. Principal payments of $10,000 with
accrued interest at 12% shall be forgiven by First Federal in exchange for
these rights on an annual basis on the first day of May over the fifteen year
period as long as the County complies with the terms of the agreement.
The following is a schedule of the future minimum
principal and interest payments under this note payable, and the present value
of the net minimum note payments at September 30, 2010:
Year
Ending
|
September 30 |
|
Total |
|
2011 |
$ |
19,600 |
|
2012 |
|
18,400 |
|
2013 |
|
17,200 |
|
2014 |
|
16,000 |
|
2015 |
|
14,800 |
|
2016 |
|
13,600 |
|
2017 |
|
12,400 |
|
2018 |
|
11,200 |
|
|
|
123,200 |
|
Less amount representing interest |
|
(43,200) |
|
Present value of future minimum note payments |
$ |
80,000 |
|
B. Changes in Long-term Liabilities |
|
|
Long-term liability activity for the year ended
September 30, 2010, was as follows:
Balance at Adjustments/ Balance
at Due Within
10/01/09 Additions
Deletions 09/30/10 One Year
Governmental activities:
Revenue notes payable:
SunTrust Revenue Note,
Series 1998 $ 1,236,293 $
-$ (765,703) $ 470,590 $ 470,590
Mercantile Revenue
Note Series 2006 277,100
-(138,550) 138,550 138,550
First Federal Savings
Bank, note payable 90,000
-(10,000) 80,000 10,000
1,603,393
-(914,253) 689,140 619,140
Other
liabilities -Compensated absences payable 2,467,263 -(23,514) 2,443,749 195,500
$ 4,070,656 $ -$ (937,767) $ 3,132,889 $ 814,640
Business Activities: Other
liabilities -Compensated absences payable $ 47,797 $ 218 $ -$ 48,015 $ 3,361
Estimated liability for landfill closure 7,998,047 -(4,248,094) 3,749,953
235,540 $ 8,045,844 $ 218 $ (4,248,094) $ 3,797,968 $ 238,901
NOTE 11. LETTER OF CREDIT
On June
23, 2000, the County secured an irrevocable letter of credit from First Federal
Savings Bank of Florida in the amount of $100,000. The letter of credit was
issued to the Florida Department of Environmental Protection as a condition for
the County’s application for funding from that agency. If ever drawn upon,
these funds would be repaid by the Board, including interest at 9.5%. The Board
does not anticipate funds being issued under this letter of credit.
NOTE 12. LANDFILL CLOSURE AND POSTCLOSURE
COST – PRIOR PERIOD ADJUSTMENT
State and federal laws and
regulations require the County to place a final cover on its landfill site when
it stops accepting waste and to perform certain maintenance and monitoring
functions at the site for thirty years after closure.
Although closure and postclosure
care costs will be paid only near or after the date that the landfill stops
accepting waste, the County reports a portion of these closure and postclosure
care costs as an operating expense in each period based on landfill capacity
used as of each balance sheet date.
$3,749,954
reported as landfill closure and postclosure care liability at September 30,
2010, represents the cumulative amount reported to date based on the two closed
landfills and 27 and 8 years, respectively, remaining for postclosure care of
the landfill. These amounts are based on
what it would cost to perform all annual postclosure care for the required
years. Actual cost may be higher because
of inflation, changes in technology, or changes in regulations.
The County is required by state
and federal laws and regulations to make annual contributions to an escrow
account to finance closure. The County is in compliance with these
requirements, and at September 30, 2010, restricted cash of $1,543,972 was held
for its purpose. The County expects
future inflation costs to be paid from interest earnings on these annual
contributions. However, if interest earnings are inadequate or additional
postclosure care requirements are determined (because of changes in technology
or applicable laws and regulations, for example), these costs may need to be
covered by charges to future landfill users or from other future revenues of
the County.
Prior Period Adjustment
During the current year, the County’s
consulting engineer substantially reduced the estimated cost of postclosure
care from the prior years. The resultant
decrease in postclosure care liability of $5,662,397 resulted in an increase in
net assets of this amount in the Solid Waste Disposal Fund and a corresponding
decrease in the estimated liability for landfill closure liability
account. This fund is classified as a
“business type” activity.
NOTE 13. DEFINED BENEFIT PENSION
PLAN
A. Florida Retirement System
Plan Description -The County
employees participate in the Florida Retirement System (FRS), a cost-sharing
multiple -employer public employee retirement system, administered by the
Florida Department of Administration.
The FRS is noncontributory for all members; all contributions are made
by the employer. The FRS provides for vesting of benefits after six years of
creditable service.
Normal retirement benefits are
available to employees who retire at or after age 62 with six or more years of
service. Early retirement is available after six years of service with a five
percent reduction in benefits for each year prior to the normal retirement age.
Retirement benefits are based on age, average compensati on, and
years-of-service credit where average compensation is computed as the average
of an individual ’s five highest years of earnings.
Florida Statutes Chapter
121, as may be amended from time to time by the State Legislature, determines
contribution rates for the various membership classes of the FRS. The FRS issues a publicly available financial
report that includes financial statements, ten-year historical trend
information and other required supplementary information. That report may be
obtained by writing to the Department of Administration, Division of
Retirement, Cedars Executive Center, Building C, 2639 North Monroe Street,
Tallahassee, Florida 32399-1560.
Funding
Policy -The FRS has the following classes of membership applicable to the Board
with descriptions and contribution rates in effect during the period ended
September 30, 2010, as follows (contribution rates are in agreement with the
actuarially determined rates):
|
7/1/2010 |
||
|
6/30/2011 |
||
|
Regular Class |
- |
|
|
Members not qualifying for other classes. |
10.77% |
|
Senior Management Service Class -
Members of senior management who do not elect
the optional annuity management program. 14.57%
Special Risk Class -
Members employed as law enforcement officers,
firefighters, or correctional officers and meet the
criteria set to qualify for this class. 23.25%
Elected County Officer's Class -
Certain elected county officials. 18.64%
Deferred Retirement Option Program -
Members who are eligible for normal retirement
that have elected to participate in the deferred
retirement option program. 12.25%
Contributions to the FRS for the fiscal year ended September 30, 2010, were equal to 14.92% of the annual covered payroll. Contributions to the FRS for the fiscal years ended September 30, 2010, 2009, and 2008, were $1,841,880, $1,792,801,and $1,815,954, respectively, which are equal to 100% of the required contribution for each year.
NOTE 14. OPERATING LEASES
The Board has several operating lease agreements for
equipment, buildings and office space with noncancellable terms. These leases
are considered, for accounting purposes, to be operating leases. Lease
expenditures for the fiscal year totaled $216,692 . The future minimum lease payments at
September 30, 2010, are as follows:
Year
Ending
September 30 Minimum
Lease Payment 2011
$28,871 2012 21,362 2013 10,357 2014 5,372 Total $65,962
The
Board also has an operating lease agreement with Hatch Enterprises, Inc. for
limerock for the Road Department. The lease calls for 240 monthly payments of
$7,650. Future minimum lease payments at September 30, 2010 are as follows:
|
Year Ending |
||
|
September 30 |
Minimum Lease Payments |
|
|
2011 |
$ |
91,800 |
|
2012 |
|
91,800 |
|
2013 |
|
91,800 |
|
2014 |
|
91,800 |
|
2015 |
|
91,800 |
|
2016-2020 |
|
459,000 |
|
2021-2025 |
|
459,000 |
|
2026-2029 |
|
313,650 |
|
|
$ |
1,690,650 |
The Clerk of the Circuit Court has various leases for equipment, building and office space. These leases are considered, for accounting purposes, to be operating leases. Lease expenditu res for the fiscal year totaled $89,396. The future minimum lease payments for these leases are as follows:
Year Ending September 30 Minimum Lease Payments
2011 $28,691
2012 22,685
2013 15,964
2014 9,002
Total $76,342
The Property Appraiser has an operating lease agreement for postage equipment with Pitney Bowes Credit Corporation for 48 months beginning July 7, 2010. Under the terms of this lease, the Property Appraiser is obligated to pay 16 quarterly payments of $308. The future minimum lease payments at September 30, 2010, are as follows:
Year Ending September 30 Minimum Lease Payment
2011 $ 1,233
2012 1,233
2013 1,233
2014 616
$ 4,315
The Property Appraiser also has an operating lease with Great American Leasing Corporation for a digital copier which began on May 31, 2009. The lease calls for 36 monthly payments of $83. Future minimum lease payments at September 30, 2010 are as follows:
Year Ending September 30 Minimum Lease Payment
2011 $ 994
2012 664
$ 1,658 The Sheriff has several operating lease agreements for equipment with noncancellable terms. These leases are considered for accounting purposes, to be operating leases. Lease expenditures for the fiscal year totaled $7,184. The future minimum payments under these leases at September 30, 2010, are as follows:
Year Ending September 30 Minimum Lease Payment
2011 $ 6,529
2012 3,191
2013 2,670
2014 1,668
$14,058
The Supervisor has an operating lease agreement for a digital copier with Great American Leasing Corporation. Under the terms of this lease, the Supervisor is obligated to pay 48 monthly payments of $92. The future minimum lease payments at September 30, 2010, are as follows:
Year Ending September 30 Minimum Lease Payment
2011 $ 1,110
2012 1,110
2013 1,110
2014 462
$ 3,792
The Supervisor has an operating lease agreement for a mailing system with Pitney Bowes. Under the terms of this lease, the Supervisor is obligated to pay 48 monthly payments of $105. The future minimum lease payments at September 30, 2010, are as follows:
|
Year Ending |
||
|
September 30 |
Minimum Lease Payment |
|
|
2011 |
$ |
1,266 |
|
2012 |
|
1,266 |
|
2013 |
|
1,055 |
|
|
$ |
3,587 |
The County has entered into various other leases that are properly classified as being operating leases. These leases are dependent upon future funding and require annual re-approval. Therefore, the future minimum rental payments required under these leases is $0.
NOTE 15. FUND EQUITY
Reserved Fund Balances
The
Board has established certain reserves within the fund equity section of the
governmental funds. Reserved fund balances at September 30, 2010, consist of
the following:
|
General Fund |
||
|
*Equipment replacement |
$ |
2,500,000 |
|
*Capital improvements |
|
4,800,000 |
|
Economic development |
|
87,715 |
|
Florida boating revenue |
|
73,880 |
|
Compensated absences |
|
857,736 |
|
Renovation Construction Fund |
|
|
|
Building improvements |
|
1,817,855 |
|
Recreation Fund |
|
|
|
First Federal Sportsplex |
|
48,321 |
|
Road and Bridge Fund |
|
|
|
Road projects |
|
1,259,652 |
|
Renovation Debt Service |
|
|
|
Debt Service |
|
237,973 |
|
Road and Bridge Construction Fund |
|
|
|
Road projects |
|
2,902,729 |
|
Local Housing Assistance Fund |
|
|
|
Local housing projects |
|
209,418 |
|
Fire Protection Fund |
|
|
|
Fire services |
|
124,831 |
|
911 Addressing Fund |
|
|
|
911 Addressing services |
|
512,034 |
|
Reserve Capital Infrastructure Fund |
|
|
|
Capital projects |
|
4,478,038 |
|
Tourist Development Fund |
|
|
|
Tourist Development |
|
50,449 |
|
Law Education Fund |
|
|
|
Law education |
|
54,490 |
|
Law Enforcement Trust Fund |
|
|
|
Law enforcement |
|
120,226 |
|
Emergency Management Fund |
|
|
|
Emergency management services |
|
135,513 |
|
EMS State Grant Fund |
|
|
|
EMS projects |
|
1,449 |
|
Voting Equipment Fund |
|
130,302 |
|
|
$ |
20,402,611 |
The County has established
certain reserves within the fund equity section of the Proprietary Funds. Reserved fund balances at September 30, 2010,
consist of the following:
Solid Waste Disposal Fund Landfill Closure/Postclosure
$ 1,543,972
*These reserves are
designated reserves by the Board of County Commissioners that are subject to
change based upon financial needs of the County.
NOTE
16. CONTINGENT LIABILITIES
Grants
-Amounts received or receivable from grantor agencies are subject to audit and
adjustment by grantor agencies, principally the state and federal
government. Any disallowed claims,
including amounts already collected, may constitute a liability of the
applicable funds. The amount, if any, of expenditures which may be disallowed
by the grantor cannot be determined at this time although the Board expects
such amounts, if any, to be material.
Litigation -The County is
defendant in various pending or threatened litigation. Although the outcome of
these lawsuits is not presently determinable, in the opinion of the County
Attorney, the resolution of these matters will not have a material adverse
effect on the financial condition of the County.
NOTE 17. RISK MANAGEMENT
The County participates in
various public entity risk pools for certain of its insurance coverages. Under
these insurance risk pools, the Board's entity risk pool pays annual premiums
to the pools for its insurance coverages. The agreements for formation of the
pools provide that the pools will be self-sustaining through member premiums
and will reinsure through commercial companies for claims in excess of specific
amounts.
The County continues to carry
commercial insurance for other risks of loss. Settled claims resulting from
these risks have not exceeded commercial insurance coverage in any of the past
three fiscal years.
The pooling agreements allow for
the pools to make additional assessments to make the pools
self-sustaining. It is not possible to
estimate the amount of such additional assessments, which might have to be paid
by the County.
The pooling agreements require
the pool to be self-sustaining. It is
not possible to estimate the amount of losses, which might have to be borne by
the County.
NOTE 18. CONSTRUCTION
COMMITMENTS
During the year, the County had
in progress several construction projects including road improvements and
facilities renovations. At year end, the significant portion of these related
construction commitments were completed and existing funds had been earmarked
for any incomplete projects.
NOTE 19. OTHER POST-EMPLOYMENT BENEFITS PLAN (OPEB)
The County is legally required
to include any retirees for whom it provides health insurance coverage in the
same insurance pool as its active employees, whether the premiums are paid by
the County or the retiree. Participating retirees are considered to receive a
secondary benefit known as an “implicit rate subsidy.” This benefit relates to
the assumption that the retirees are receiving a more favorable premium rate than
they would otherwise be able to obtain if purchasing insurance on their own,
due to being included in the same pool with the county younger and
statistically healthier active employees. GASB Statement 45 requires
governments to report this cost and related liability in its financial
statements.
Due
to the fact that only a few retirees participated in the plan during the year,
management determined that its OPEB obligation at year end would be of a de
minimis amount. Management will monitor this situation in the future and take
appropriate steps to properly comply with this GASB Statement.
REQUIRED SUPPLEMENTARY
INFORMATION
SUWANNEE COUNTY, FLORIDA
GENERAL
FUNDSTATEMENT OF REVENUES, EXPENDITURESAND CHANGES IN FUND BALANCE – BUDGET AND
ACTUALFor the Fiscal Year Ended September 30, 2010
Variance with Final Budget Budgeted Amounts
Actual Positive Original Final Amounts (Negative) REVENUES Taxes $ 5,999,030 $
5,999,030 $ 6,804,346 $ 805,316
|
Licenses
and permits |
30,012 |
30,012 |
29,149 |
(863) |
|
Intergovernmental
|
2,234,416 |
3,333,754 |
3,590,025 |
256,271 |
|
Charges
for services |
470,700 |
470,700 |
485,376 |
14,676 |
|
Fines
and forfeitures |
18,000 |
18,000 |
18,014 |
14 |
|
Miscellaneous
|
728,969 |
728,969 |
827,840 |
98,871 |
|
Interest
|
36,040 |
36,040 |
42,762 |
6,722 |
|
Total
revenues |
9,517,167 |
10,616,505 |
11,797,512 |
1,181,007 |
|
EXPENDITURES
|
|
|
|
|
|
Current
expenditures |
|
|
|
|
|
General
government |
4,704,456 |
6,040,723 |
3,426,956 |
2,613,767 |
|
Public
safety |
1,485,602 |
1,443,716 |
1,443,715 |
1 |
|
Physical
environment |
515,753 |
477,309 |
477,308 |
1 |
|
Transportation
|
232,122 |
194,027 |
194,026 |
1 |
|
Economic
environment |
181,794 |
199,947 |
199,947 |
- |
|
Human
services |
1,578,697 |
1,233,496 |
1,233,159 |
337 |
|
Culture
/ recreation |
105,978 |
105,978 |
105,978 |
- |
|
Capital
outlay |
|
|
|
|
|
General
government |
2,500 |
331,432 |
331,432 |
- |
|
Public
safety |
85,500 |
141,892 |
141,892 |
- |
|
Physical
environment |
150 |
4,042 |
4,042 |
- |
|
Transportation
|
20,000 |
64,685 |
64,685 |
- |
|
Culture
/ recreation |
6,150 |
- |
- |
- |
|
Total
expenditures |
8,918,702 |
10,237,247 |
7,623,140 |
2,614,107 |
|
Excess
of revenues over |
|
|
|
|
|
expenditures
|
598,465 |
379,258 |
4,174,372 |
3,795,114 |
|
OTHER
FINANCING |
|
|
|
|
|
SOURCES
(USES) |
|
|
|
|
|
Interfund
transfers in |
130,001 |
130,001 |
262,153 |
132,152 |
|
Interfund
transfers out |
(5,170,280) |
(5,295,188) |
(5,283,242) |
11,946 |
|
Total
other financing |
|
|
|
|
|
sources
(uses) |
(5,040,279) |
(5,165,187) |
(5,021,089) |
144,098 |
|
Net
change in fund |
|
|
|
|
|
balance
|
(4,441,814) |
(4,785,929) |
(846,717) |
3,939,212 |
|
Fund
balance at beginning |
|
|
|
|
|
of
year |
13,784,720 |
13,784,720 |
13,784,720 |
- |
|
Fund
balance at end of |
|
|
|
|
year $ 9,342,906 $ 8,998,791 $ 12,938,003 $ 3,939,212 See notes to financial statements.
|
SUWANNEE COUNTY, FLORIDA |
|
|
ROAD AND BRIDGE FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES |
|
|
AND CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance
with |
|
|
Final
Budget |
|
|
Budgeted
Amounts Actual |
Positive |
|
Original
Final Amounts |
(Negative) |
|
REVENUES
|
|
|
Taxes
1,713,336$ 1,713,336$ 1,643,657$ |
(69,679)$ |
|
Licenses
and permits 3,000 3,000 3,930 |
930 |
|
Intergovernmental
1,882,555 2,115,724 2,754,550 |
638,826 |
|
Charges
for services 373,125 373,125 327,021 |
(46,104) |
|
Fines
and forfeitures --- |
- |
|
Miscellaneous
355,000 355,000 803 |
(354,197) |
|
Interest
8,000 8,000 2,581 |
(5,419) |
|
Total
revenues 4,335,016 4,568,185 4,732,542 |
164,357 |
|
EXPENDITURES
|
|
|
Current
expenditures |
|
|
Transportation
4,698,443 4,404,692 4,404,691 |
1 |
|
Capital
outlay |
|
|
Transportation
1,125,000 1,651,920 1,549,123 |
102,797 |
|
Total
expenditures 5,823,443 6,056,612 5,953,814 |
102,798 |
|
Excess
of revenues over |
|
|
expenditures
(1,488,427) (1,488,427) (1,221,272) |
267,155 |
|
OTHER
FINANCING |
|
|
SOURCES
(USES) |
|
|
Sale
of fixed assets --245,000 |
245,000 |
|
Interfund
transfers in 913,048 913,048 913,047 |
(1) |
|
Total
other financing |
|
|
sources
(uses) 913,048 913,048 1,158,047 |
244,999 |
|
Net
change in fund |
|
|
balance
(575,379) (575,379) (63,225) |
512,154 |
|
Fund
balance at beginning |
|
|
of
year 1,322,877 1,322,877 1,322,877 |
- |
|
Fund
balance at end of |
|
|
year
747,498$ 747,498$ 1,259,652$ |
512,154$ |
|
See
notes to financial statements. |
|
|
SUWANNEE COUNTY, FLORIDA |
|
|
FINE AND FORFEITUR E FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance
with |
|
|
Final
Budget |
|
|
Budgeted
Amounts Actual |
Positive |
|
Original
Final Amounts |
(Negative) |
|
REVENUES
|
|
|
Taxes
7,640,204$ 7,640,204$ 7,542,114$ |
(98,090)$ |
|
Licenses
and permits --- |
- |
|
Intergovernmental
425,250 425,250 425,250 |
- |
|
Charges
for services 112,800 112,800 150,454 |
37,654 |
|
Fines
and forfeitures 116,200 116,200 108,639 |
(7,561) |
|
Miscellaneous
46,400 46,400 47,133 |
733 |
|
Interest
--60 |
60 |
|
Total
revenues 8,340,854 8,340,854 8,273,650 |
(67,204) |
|
EXPENDITURES
|
|
|
Current
expenditures |
|
|
Public
safety 502,575 620,370 417,330 |
203,040 |
|
Court
related 921,011 773,041 294,841 |
478,200 |
|
Capital
outlay |
|
|
Court
related 15,000 18,122 18,121 |
1 |
|
Total
expenditures 1,438,586 1,411,533 730,292 |
681,241 |
|
Excess
of revenues over |
|
|
expenditures
6,902,268 6,929,321 7,543,358 |
614,037 |
|
OTHER
FINANCING |
|
|
SOURCES
(USES) |
|
|
Interfund
transfers in --- |
- |
|
Interfund
transfers out (7,377,457) (7,404,510) (7,131,872) |
272,638 |
|
Total
other financing |
|
|
sources
(uses) (7,377,457) (7,404,510) (7,131,872) |
272,638 |
|
Net
change in fund |
|
|
balance
(475,189) (475,189) 411,486 |
886,675 |
|
Fund
balance at beginning |
|
|
of
year 512,097 512,097 512,097 |
- |
|
Fund
balance at end of |
|
|
year
36,908$ 36,908$ 923,583$ |
886,675$ |
|
See
notes to financial statements. |
|
|
SUWANNEE COUNTY, FLORIDA |
|
|
LIBRARY FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance
with |
|
|
Final
Budget |
|
|
Budgeted
Amounts Actual |
Positive |
|
Original
Final Amounts |
(Negative) |
|
REVENUES
|
|
|
Intergovernmental
1,654,022$ 1,912,852$ 1,894,896$ |
(17,956)$ |
|
Charges
for services 90,000 90,000 90,000 |
- |
|
Fines
and forfeitures 27,950 27,950 27,182 |
(768) |
|
Miscellaneous
24,325 24,325 33,554 |
9,229 |
|
Total
revenues 1,796,297 2,055,127 2,045,632 |
(9,495) |
|
EXPENDITURES
|
|
|
Current
expenditures |
|
|
Culture
/ recreation 2,830,405 3,126,165 2,693,251 |
432,914 |
|
Capital
outlay |
|
|
Culture
/ recreation 35,450 21,118 21,118 |
- |
|
Total
expenditures 2,865,855 3,147,283 2,714,369 |
432,914 |
|
Excess
of revenues over |
|
|
expenditures
(1,069,558) (1,092,156) (668,737) |
423,419 |
|
OTHER
FINANCING |
|
|
SOURCES
(USES) |
|
|
Interfund
transfers in 903,000 925,598 925,598 |
- |
|
Total
other financing |
|
|
sources
(uses) 903,000 925,598 925,598 |
- |
|
Net
change in fund |
|
|
balance
(166,558) (166,558) 256,861 |
423,419 |
|
Fund
balance at beginning |
|
|
of
year 78,676 78,676 78,676 |
- |
|
Fund
balance at end of |
|
|
year
(87,882)$ (87,882)$ 335,537$ |
423,419$ |
|
See
notes to financial statements. |
|
|
SUWANNEE COUNTY, FLORIDA |
|
|
RECREATION FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance
with |
|
|
Final
Budget |
|
|
Budgeted
Amounts Actual |
Positive |
|
Original
Final Amounts |
(Negative) |
|
REVENUES
|
|
|
Intergovernmental
981,371$ 981,371$ 396,460$ |
(584,911)$ |
|
Charges
for services 236,110 236,110 258,947 |
22,837 |
|
Miscellaneous
13,300 13,300 31,170 |
17,870 |
|
Total
revenues 1,230,781 1,230,781 686,577 |
(544,204) |
|
EXPENDITURES
|
|
|
Current
expenditures |
|
|
Culture
/ recreation 972,037 941,731 941,728 |
3 |
|
Capital
outlay |
|
|
Culture
/ recreation 820,611 548,303 62,762 |
485,541 |
|
Debt
service |
|
|
Principal
--10,000 |
(10,000) |
|
Total
expenditures 1,792,648 1,490,034 1,014,490 |
475,544 |
|
Excess
of revenues over |
|
|
expenditures
(561,867) (259,253) (327,913) |
(68,660) |
|
OTHER
FINANCING |
|
|
SOURCES
(USES) |
|
|
Interfund
transfers in 531,867 531,867 531,867 |
- |
|
Total
other financing |
|
|
sources
(uses) 531,867 531,867 531,867 |
- |
|
Net
change in fund |
|
|
balance
(30,000) 272,614 203,954 |
(68,660) |
|
Fund
balance at beginning |
|
|
of
year 60,769 60,769 60,769 |
- |
|
Fund
balance at end of |
|
|
year
30,769$ 333,383$ 264,723$ |
(68,660)$ |
|
See
notes to financial statements. |
|
|
SUWANNEE COUNTY, FLORIDA |
|
|
CLERK OF THE CIRCUIT COURT |
|
|
OPERATING FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE |
|
|
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance with |
|
|
Final Budget |
|
|
ActualBudgeted Amounts |
Positive |
|
Original Final Amounts |
(Negative) |
|
REVENUES |
|
|
Intergovernmental |
|
|
Federal grants |
|
|
Economic environment |
|
|
Other economic environment
214,266$ 214,266$ 144,008$ |
(70,258)$ |
|
State grants |
|
|
State court reimbursement
1,267,565 1,267,565 1,069,735 |
(197,830) |
|
Total intergovernmental
1,481,831 1,481,831 1,213,743 |
(268,088) |
|
Charges for services |
|
|
Court related --82,146 |
82,146 |
|
Total charges for services
--82,146 |
82,146 |
|
Miscellaneous |
|
|
Interest --1,220 |
1,220 |
|
Other miscellaneous --1,203 |
1,203 |
|
Total miscellaneous --2,423 |
2,423 |
|
Total revenues 1,481,831
1,481,831 1,298,313 |
(183,519) |
|
EXPENDITURES |
|
|
Court related |
|
|
Personal services 846,894
899,071 776,232 |
122,839 |
|
Operating expenses 110,062
142,183 161,885 |
(19,702) |
|
Total expenditures 956,956
1,041,254 938,117 |
103,137 |
|
Excess of revenues over
(under) |
|
|
expenditures 524,875 440,577
360,195 |
(80,382) |
|
OTHER FINANCING SOURCES |
|
|
(USES) |
|
|
Operating transfers out
(524,875) (440,577) (360,195) |
80,382 |
|
Net change in fund balance
--- |
- |
|
Fund balance at beginning of
year --- |
- |
|
Fund balance at end of year
-$ -$ -$ |
-$ |
|
SUWANNEE COUNTY, FLORIDA |
|
|
SHERIFF |
|
|
OPERATING FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance |
|
|
With Final |
|
|
Budget |
|
|
Budgeted Amounts Actual |
Positive |
|
Original Final Amounts |
(Negative) |
|
REVENUES |
|
|
Intergovernmental |
|
|
Federal and State grants |
|
|
VOCA -$ -$ 29,749$ |
29,749$ |
|
INVEST --35,877 |
35,877 |
|
SCAAP --3,415 |
3,415 |
|
Byrne Memorial --89,287 |
89,287 |
|
Bullet Proof Vest --5,453 |
5,453 |
|
Security and Safety
Enhancement --331,854 |
331,854 |
|
Recovery Act Task Force
--27,360 |
27,360 |
|
Electronic Evidence --15,869 |
15,869 |
|
Total federal grants --538,864
|
538,864 |
|
Charges for services |
|
|
Public safety |
|
|
Police services --7,428 |
7,428 |
|
Miscellaneous |
|
|
Interest --5,659 |
5,659 |
|
Other --11,479 |
11,479 |
|
Total miscellaneous --17,138 |
17,138 |
|
Total revenues --563,430 |
563,430 |
|
EXPENDITURES |
|
|
Public safety |
|
|
Law enforcement |
|
|
Personal services 3,242,271
3,242,271 3,169,388 |
72,883 |
|
Operating expenses 651,125
651,125 575,568 |
75,557 |
|
Capital outlay 180,000 180,000
190,956 |
(10,956) |
|
Total law enforcement
4,073,396 4,073,396 3,935,912 |
137,484 |
|
Court services |
|
|
Personal services 135,098
135,098 124,277 |
10,821 |
|
Operating expenses 12,300
12,300 15,677 |
(3,377) |
|
Capital outlay 500 500 - |
500 |
|
Total court services 147,898
147,898 139,954 |
7,944 |
|
Corrections |
|
|
Personal services 1,742,097
1,742,097 1,640,169 |
101,928 |
|
Operating expenses 639,750
639,750 592,899 |
46,851 |
|
Capital outlay 3,000 3,000
25,641 |
(22,641) |
|
Total corrections 2,384,847
2,384,847 2,258,709 |
126,138 |
|
(Continued) |
|
|
SUWANNEE COUNTY, FLORIDA |
|
|
SHERIFF |
|
|
OPERATING FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance |
|
|
With Final |
|
|
Budget |
|
|
Budgeted Amounts Actual |
Positive |
|
Original Final Amounts |
(Negative) |
|
Animal control |
|
|
Personal services 79,279$
79,279$ 70,553$ |
8,726$ |
|
Operating expenses 22,350
22,350 11,950 |
10,400 |
|
Capital outlay 1,500 1,500 - |
1,500 |
|
Total animal control 103,129
103,129 82,503 |
20,626 |
|
Dispatch |
|
|
Personal services 428,187
428,187 417,190 |
10,997 |
|
Operating expenses 39,800
39,800 50,892 |
(11,092) |
|
Capital outlay 1,000 1,000 - |
1,000 |
|
Total dispatch 468,987 468,987
468,082 |
905 |
|
INVEST grant |
|
|
Personal services --16,729 |
(16,729) |
|
Operating expenses --19,148 |
(19,148) |
|
Total INVEST grant --35,877 |
(35,877) |
|
VOCA grant |
|
|
Personal services --34,776 |
(34,776) |
|
Operating expenses --1,648 |
(1,648) |
|
Total VOCA grant --36,424 |
(36,424) |
|
Drug Task Force |
|
|
Personal services --16,420 |
(16,420) |
|
Operating expenses --34,171 |
(34,171) |
|
Capital outlay --35,730 |
(35,730) |
|
Total Drug Task Force --86,321
|
(86,321) |
|
SCAAP grant |
|
|
Operating expenses --3,416 |
(3,416) |
|
Capital outlay --52,589 |
(52,589) |
|
Total SCAAP grant --56,005 |
(56,005) |
|
Recovery Act Task Force |
|
|
Personal services --13,530 |
(13,530) |
|
Operating expenses --13,711 |
(13,711) |
|
Total Recovery Act Task Force
--27,241 |
(27,241) |
|
Electronic Evidence grant |
|
|
Operating expenses --7,008 |
(7,008) |
|
Capital outlay --9,072 |
(9,072) |
|
Total Electronic Evidence
grant --16,080 |
(16,080) |
|
Security and Safety |
|
|
Personal services --43,744 |
(43,744) |
|
Operating expenses --107,687 |
(107,687) |
|
Capital outlay --180,464 |
(180,464) |
|
Total Security and Safety
--331,895 |
(331,895) |
|
Total expenditures 7,178,257
7,178,257 7,475,002 |
(296,745) |
|
Excess of revenues over
(under) |
|
|
expenditures (7,178,257)
(7,178,257) (6,911,573) |
266,684 |
|
OTHER FINANCING SOURCES |
|
|
Transfers from Board of County
|
|
|
Commissioners 7,178,257
7,178,257 6,932,678 |
(245,579) |
|
Total other financing sources
7,178,257 7,178,257 6,932,678 |
(245,579) |
|
Net change in fund balance
--21,105 |
- |
|
Fund balance at beginning of
year --- |
- |
|
Fund balance at end of year -$
-$ -$ |
-$ |
|
See notes to financial
statements. |
|
|
SUWANNEE COUNTY, FLORIDA |
|
|
RESERVE CAPITAL
INFRASTRUCTURE FUND |
|
|
STATEMENT OF REVENUES,
EXPENDITURES AND |
|
|
CHANGES IN FUND BALANCE –
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance
with |
|
|
Final
Budget |
|
|
Budgeted
Amounts Actual |
Positive |
|
Original
Final Amounts |
(Negative) |
|
REVENUES
|
|
|
Interest
50,000$ 50,000$ 67,577$ |
17,577$ |
|
Total
revenues 50,000 50,000 67,577 |
17,577 |
|
EXPENDITURES
|
|
|
Current
expenditures |
|
|
General
government -65 - |
65 |
|
Total
expenditures -65 - |
65 |
|
Excess
of revenues over |
|
|
expenditures
50,000 49,935 67,577 |
17,642 |
|
OTHER
FINANCING |
|
|
SOURCES
(USES) |
|
|
Interfund
transfers out (364,509) (364,444) (130,000) |
234,444 |
|
Total
other financing |
|
|
sources
(uses) (364,509) (364,444) (130,000) |
234,444 |
|
Net
change in fund |
|
|
balance
(314,509) (314,509) (62,423) |
252,086 |
|
Fund
balance at beginning |
|
|
of
year 4,540,461 4,540,461 4,540,461 |
- |
|
Fund
balance at end of year 4,225,952$ 4,225,952$ 4,478,038$ |
252,086$ |
|
See
notes to financial statements. |
|
|
SUWANNEE COUNTY, FLORIDA |
||||
|
ROAD AND BRIDGE CONSTRUCTION
FUND STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE – BUDGET
AND ACTUAL For the Fiscal Year Ended September 30, 2010 |
||||
|
REVENUES
Taxes Miscellaneous Interest Total revenues |
Budgeted Amounts
Actual Original Final Amounts 964,294$ 964,294$ 980,824$ 894,132 615,108
147,034 18,000 4,000 4,105 1,876,426 1,583,402 1,131,963 |
Variance with Final
Budget Positive (Negative) 16,530$ (468,074) 105 (451,439) |
||
|
EXPENDITURES
Current expenditures Transportation Capital outlay Transportation Total
expenditures Net change in fund balance Fund balance at beginning of year
Fund balance at end of year |
--305 3,061,954
2,468,915 341,390 3,061,954 2,468,915 341,695 (1,185,528) (885,513) 790,268
2,112,461 2,112,461 2,112,461 926,933$ 1,226,948$ 2,902,729$ |
$ |
(305) 2,127,525
2,127,220 1,675,781 -- |
|
|
See
notes to financial statements. |
|
|||
COMBINING STATEMENTS
SUWANNEE
COUNTY, FLORIDA
NONMAJOR GOVERNMENTAL FUNDS
COMBINING BALANCE SHEET
September 30, 2010
Special Revenue Funds
|
Property
|
|
|
|
|
|
|
|
|
|
|
Supervisor of |
|
Tax |
|||||
|
Clerk
of the Circuit Court |
|
|
Appraiser |
|
|
|
|
Sheriff |
|
|
|
|
|
Elections |
|
Collector |
||
|
Public
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Noncourt
Records |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Related
Moderniza- |
Teen |
|
|
|
Animal |
Drug |
|
Federal |
|
Meth |
|
|
What Not |
|
|
|
||
|
Operating
tion trust |
Court |
|
Operating |
|
Control |
Task Force |
|
Seizure |
|
Grant |
|
|
Grant |
Operating |
|
Operating |
||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Current
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cash
|
$ |
117,495 123,406$ $ |
18,802 |
$ |
72,077 |
$ |
1,280 |
61,430$ |
$ |
71,507 |
$ |
|
- |
$ |
23,430 |
27,854$ |
$ |
142,975 |
|
Accounts
receivable |
|
400 79 |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
- |
|
Due
from other funds |
|
24,919 36 |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
6,630 |
|
Due
from other governmental units |
|
-- |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
- |
|
Prepaid
expenses |
|
-- |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
3,638 |
|
Total
assets |
$ |
142,814 123,521$ $ |
18,802 |
$ |
72,077 |
$ |
1,280 |
61,430$ |
$ |
71,507 |
$ |
|
- |
$ |
23,430 |
27,854$ |
$ |
153,243 |
|
LIABILITIES
AND FUND BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
$ |
3,880 485$ $ |
98 |
$ |
2,223 |
$ |
- |
-$ |
$ |
- |
$ |
|
- |
$ |
- |
630$ |
$ |
1,011 |
|
Accued
liabilities |
|
1,263 - |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
- |
|
Accrued
wages |
|
29,496 4,995 |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
14,897 |
|
Due
to other funds |
|
88,417 3,284 |
- |
|
68,087 |
|
- |
- |
|
- |
|
|
- |
|
- |
24,304 |
|
132,269 |
|
Due
to other governmental units |
|
19,758 164 |
- |
|
1,767 |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
1,753 |
|
Revenues
collected in advance |
|
-- |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
23,430 |
2,920 |
|
- |
|
Other
current liabilities |
|
-- |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
3,313 |
|
Total
liabilities |
|
142,814 8,928 |
98 |
|
72,077 |
|
- |
- |
|
- |
|
|
- |
|
23,430 |
27,854 |
|
153,243 |
|
FUND
BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserved
|
|
-- |
- |
|
- |
|
- |
- |
|
- |
|
|
- |
|
- |
- |
|
- |
|
Unreserved
|
|
-114,593 |
18,704 |
|
- |
|
1,280 |
61,430 |
|
71,507 |
|
|
- |
|
- |
- |
|
- |
|
Total
fund balances |
|
-114,593 |
18,704 |
|
- |
|
1,280 |
61,430 |
|
71,507 |
|
|
- |
|
- |
- |
|
- |
|
Total
liabilities and fund balances |
$ |
142,814 123,521$ $ |
18,802 |
$ |
72,077 |
$ |
1,280 |
61,430$ |
$ |
71,507 |
$ |
|
- |
$ |
23,430 |
27,854$ |
$ |
153,243 |
|
See
notes to financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
SUWANNEE COUNTY, FLORIDA |
||
|
NONMAJOR GOVERNMENTAL FUNDS |
||
|
COMBINING BALANCE SHEET |
||
|
September 30, 2010 |
||
|
Debt
|
Capital |
|
|
Service
|
Projects |
|
|
Special
Revenue Funds |
Fund |
Fund |
|
Board
of County Commissioners |
|
|||||||||||||||||
|
Local
|
|
|
Tourist |
|
Renovation |
|
|
Total |
||||||||||
|
911
|
Emergency |
|
EMS |
Fire |
Law |
Law |
Housing |
|
Municipal
|
Development |
Voting |
Debt |
Renovation |
|
Nonmajor
|
|||
|
Addressing
|
Management |
|
State Grant |
Protection |
Education |
Enforcement |
Assistance |
|
Services
|
Trust |
Equipment |
Service |
Construction |
|
Funds
|
|||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Current
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash
|
500,591$ |
73,020$ |
$ |
22,045 |
140,504$ |
54,490$ 120,226$ |
284,625$ |
$ |
- |
42,537$ |
105,998$ |
237,973$ |
1,825,304$ |
$ |
4,067,569
|
|||
|
Accounts
receivable |
- |
- |
|
- |
- |
- |
- |
- |
|
985 |
- |
- |
- |
- |
|
1,464 |
||
|
Due
from other funds |
- |
- |
|
- |
15,840 |
- |
- |
- |
|
- |
- |
24,304 |
- |
- |
|
71,729 |
||
|
Due
from other governmental units |
16,482 |
72,618 |
|
- |
150 |
- |
- |
- |
|
- |
7,912 |
- |
- |
57,238 |
|
154,400 |
||
|
Prepaid
expenses |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
3,638 |
||
![]()
|
Total
assets |
$ |
517,073 |
$ |
145,638 |
$
|
22,045 |
$ |
156,494 |
$ |
54,490
|
$ |
120,226
|
$ |
284,625 |
$ |
985 |
$ |
50,449
|
$ |
130,302
|
$ |
237,973
|
$ |
1,882,542
|
$ |
4,298,800 |
|
LIABILITIES
AND FUND BALANCES LIABILITIES Current Liabilities Accounts payable Accrued
liabilities Accrued wages Due to other funds Due to other governmental units
Revenues collected in advance Other current liabilities |
$ |
2,390 -2,649 ---- |
$ |
7,511 -2,614 ---- |
$
|
----194 -- |
$ |
10,625 -21,038 ---- |
$ |
------- |
$ |
------- |
$ |
11,500 ----63,707 - |
$ |
15,888 -3,827 -389
-- |
$ |
------- |
$ |
------- |
$ |
------- |
$ |
64,687
------ |
|
120,928 1,263 79,516
316,361 24,025 90,057 3,313 |
![]()
Total liabilities 5,039
10,125 194 31,663 --75,207 20,104 ---64,687 635,463
![]()
|
FUND
BALANCES |
|||||||||||||
|
Reserved
|
512,034 |
135,513 |
1,449 |
124,831 |
54,490 |
120,226 |
209,418 |
- |
50,449 |
130,302 |
237,973 |
1,817,855 |
3,394,540 |
|
Unreserved
|
- |
- |
20,402 |
- |
- |
- |
- |
(19,119) |
- |
- |
- |
- |
268,797 |
![]()
Total fund balances 512,034
135,513 21,851 124,831 54,490 120,226 209,418 (19,119) 50,449 130,302 237,973
1,817,855 3,663,337
![]()
Total liabilities and fund
balances $ 517,073 $ 145,638 $
22,045 $ 156,494 $ 54,490 $ 120,226 $ 284,625 $ 985 $ 50,449 $ 130,302 $
237,973 $ 1,882,542 $ 4,298,800 See
notes to financial statements.
71
SUWANNEE
COUNTY, FLORIDANONMAJOR GOVERNMENTAL FUNDSCOMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCESFor the Fiscal Year Ended September
30, 2010
Special Revenue Funds
|
Property |
|
|
|
|
|
|
|
|
Supervisor of |
|
Tax |
|||||
|
Clerk of the Circuit Court |
|
|
Appraiser |
|
|
|
Sheriff |
|
|
|
|
Elections |
|
Collector |
||
|
Public |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Noncourt Records |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Related Modernization |
Teen |
|
|
Animal |
Drug |
|
Federal |
|
Meth |
|
What Not |
|
|
|
||
|
Operating Trust |
Court |
|
Operating |
Control |
Task Force |
|
Seizure |
|
Grant |
|
Grant |
Operating |
|
Operating |
||
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Taxes |
$ |
--$ $ |
- |
$ |
- |
-$ |
-$ |
$ |
- |
$ |
- |
$ |
- |
-$ |
$ |
- |
|
Licenses and permits |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Intergovernmental |
|
-13,384 |
- |
|
- |
- |
- |
|
- |
|
12,480 |
|
6,831 |
12,196 |
|
- |
|
Charges for services |
|
160,310 48,618 |
13,029 |
|
21,842 |
- |
1,755 |
|
- |
|
- |
|
- |
- |
|
1,038,078 |
|
Fines and forfeitures |
|
-43,075 |
- |
|
- |
- |
2,210 |
|
- |
|
- |
|
- |
- |
|
- |
|
Miscellaneous |
|
771 - |
- |
|
- |
438 |
18,424 |
|
- |
|
- |
|
- |
326 |
|
3,404 |
|
Interest |
|
203 - |
- |
|
19 |
9 |
47 |
|
36 |
|
42 |
|
- |
10 |
|
219 |
|
Total revenues |
|
161,284 105,077 |
13,029 |
|
21,861 |
447 |
22,436 |
|
36 |
|
12,522 |
|
6,831 |
12,532 |
|
1,041,701 |
|
EXPENDITURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General government |
|
1,177,239 - |
- |
|
779,054 |
- |
- |
|
- |
|
- |
|
- |
329,228 |
|
906,576 |
|
Public safety |
|
-- |
- |
|
- |
695 |
14,599 |
|
- |
|
17,542 |
|
6,831 |
- |
|
- |
|
Economic environment |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Court related |
|
225,926 256,302 |
31,864 |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Capital outlay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General government |
|
5,000 - |
- |
|
1,645 |
- |
- |
|
- |
|
- |
|
- |
5,004 |
|
2,972 |
|
Public safety |
|
-- |
- |
|
- |
- |
31,609 |
|
- |
|
- |
|
- |
- |
|
- |
|
Culture recreation |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Court related |
|
-10,701 |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Debt service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Interest |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Total expenditures |
|
1,408,165 267,003 |
31,864 |
|
780,699 |
695 |
46,208 |
|
- |
|
17,542 |
|
6,831 |
334,232 |
|
909,548 |
|
Excess of revenues over (under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenditures |
|
(1,246,881) (161,926) |
(18,835) |
|
(758,838) |
(248) |
(23,772) |
|
36 |
|
(5,020) |
|
- |
(321,700) |
|
132,153 |
|
OTHER FINANCING SOURCES (USES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of fixed assets |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
- |
|
- |
|
Interfund transfers in |
|
1,246,881 199,195 |
- |
|
758,838 |
- |
- |
|
- |
|
- |
|
- |
346,004 |
|
- |
|
Interfund transfers out |
|
-- |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
(24,304) |
|
(132,153) |
|
Total other financing sources (uses) |
|
1,246,881 199,195 |
- |
|
758,838 |
- |
- |
|
- |
|
- |
|
- |
321,700 |
|
(132,153) |
|
Net changes in fund balances |
|
-37,269 |
(18,835) |
|
- |
(248) |
(23,772) |
|
36 |
|
(5,020) |
|
- |
- |
|
- |
|
Fund balances at beginning of year |
|
-77,324 |
37,539 |
|
- |
1,528 |
85,202 |
|
71,471 |
|
5,020 |
|
- |
- |
|
- |
|
Fund balances at end of year |
$ |
-114,593$ $ |
18,704 |
$ |
- |
1,280$ |
61,430$ |
$ |
71,507 |
$ |
- |
$ |
- |
-$ |
$ |
- |
|
See
notes to financial statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
SUWANNEE COUNTY, FLORIDA |
||||||
|
NONMAJOR GOVERNMENTAL FUNDS |
||||||
|
COMBINING STATEMENT OF
REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES |
||||||
|
For the Fiscal Year Ended
September 30, 2010 |
||||||
|
Debt |
Capital |
|||||
|
Service |
Projects |
|||||
|
Special Revenue Funds |
Fund |
Fund
|
||||
|
Local Tourist |
Renovation |
|
|
Total
|
||
|
911 Emergency EMS Fire Law Law Housing
Municipal Development Voting |
Debt |
Renovation
|
|
Nonmajor
|
||
|
Addressing Management State Grant
Protection Education Enforcement Assistance Services Trust Equipment |
Service |
Construction
|
|
Funds
|
||
|
REVENUES |
|
|
|
|
||
|
Taxes |
$ |
--$
-$ -$ -$ -$ -$ -$ 99,638$ -$ |
-$
|
-$
|
$ |
99,638
|
|
Licenses and permits |
|
-------177,568
-- |
- |
- |
|
177,568
|
|
Intergovernmental |
|
59,377
172,002 20,402 600 --350,000 --- |
678,233
|
651,602
|
|
1,977,107
|
|
Charges for services |
|
211,942
--6,635 5,669 ----- |
- |
- |
|
1,507,878
|
|
Fines and forfeitures |
|
---------- |
- |
- |
|
45,285
|
|
Miscellaneous |
|
5,910
1,777 -931,075 ---277 -33,281 |
- |
- |
|
995,683
|
|
Interest |
|
1,964
167 -514 -208 14,584 -72 135 |
266
|
3,570
|
|
22,065
|
|
Total revenues |
|
279,193
173,946 20,402 938,824 5,669 208 364,584 177,845 99,710 33,416 |
678,499
|
655,172
|
|
4,825,224
|
|
EXPENDITURES |
|
|
|
|
|
|
|
Current Expenditures |
|
|
|
|
|
|
|
General government |
|
---------- |
341
|
- |
|
3,192,438
|
|
Public safety |
|
151,590
166,739 -1,456,301 18,216 --180,190 -- |
- |
- |
|
2,012,703
|
|
Economic environment |
|
------213,276
-88,555 - |
- |
- |
|
301,831
|
|
Court related |
|
---------- |
- |
- |
|
514,092
|
|
Capital outlay |
|
|
|
|
|
|
|
General government |
|
---------- |
- |
545,317
|
|
559,938
|
|
Public safety |
|
60,890
2,635 -234,874 ------ |
- |
338,648
|
|
668,656
|
|
Culture recreation |
|
---------- |
- |
9,517
|
|
9,517
|
|
Court related |
|
---------- |
- |
- |
|
10,701
|
|
Debt service |
|
|
|
|
|
|
|
Principal |
|
---138,550
------ |
765,703
|
- |
|
904,253
|
|
Interest |
|
---9,666
------ |
44,478
|
- |
|
54,144
|
|
Total expenditures |
|
212,480
169,374 -1,839,391 18,216 -213,276 180,190 88,555 - |
810,522
|
893,482
|
|
8,228,273
|
|
Excess of revenues over (under |
|
|
|
|
|
|
|
expenditures |
|
66,713
4,572 20,402 (900,567) (12,547) 208 151,308 (2,345) 11,155 33,416 |
(132,023)
|
(238,310)
|
|
(3,403,049)
|
|
OTHER FINANCING SOURCES (USES) |
|
|
|
|
|
|
|
Sale of fixed assets |
|
---------- |
- |
- |
|
- |
|
Interfund transfers in |
|
-22,413
-890,594 ---18,195 -24,304 |
- |
- |
|
3,506,424
|
|
Interfund transfers out |
|
--------(10,000) - |
- |
- |
|
(166,457)
|
|
Total other financing sources (uses) |
|
-22,413
-890,594 ---18,195 (10,000) 24,304 |
- |
- |
|
3,339,967
|
|
Net changes in fund balances |
|
66,713
26,985 20,402 (9,973) (12,547) 208 151,308 15,850 1,155 57,720 |
(132,023)
|
(238,310)
|
|
(63,082)
|
|
Fund balances at beginning of year |
|
445,321
108,528 1,449 134,804 67,037 120,018 58,110 (34,969) 49,294 72,582 |
369,996
|
2,056,165
|
|
3,726,419
|
|
Fund balances at end of year |
$ |
512,034
135,513$ 21,851$ 124,831$ 54,490$ 120,226$ 209,418$ (19,119)$ 50,449$
130,302$ |
237,973$
|
1,817,855$
|
$ |
3,663,337
|
|
See notes to financial statements. |
|
|
|
|
|
|
73
SINGLE AUDIT AND
COMPLIANCE SECTION
INDEPENDENT
AUDITOR’S REPORT ON INTERNAL CONTROL OVERFINANCIAL REPORTING AND ON COMPLIANCE
AND OTHER MATTERSBASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED
INACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Board of County
Commissioners and Constitutional Officers Suwannee County, Florida
We have audited the basic
financial statements of Suwannee County, Florida (the County), as of and for
the year ended September 30, 2010, and have issued our report thereon dated
April 13, 2011. We conducted our audit in accordance with auditing standards
generally accepted in the United States of America and the standards applicable
to financial audits contained in Government Auditing Standards, issued
by the Comptroller General of the United States.
Internal Control Over Financial
Reporting -In planning and performing our audit, we considered Suwannee County,
Florida’s internal control over financial reporting as a basis for designing
our auditing procedures for the purpose of expressing our opinion on the financial
statements, but not for the purpose of expressing an opinion on the
effectiveness of Suwannee County, Florida’s, internal control over financial
reporting. Accordingly, we do not express an opinion on the effectiveness of
the County’s internal control over financial reporting.
A deficiency in internal
control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned
functions, to prevent, or detect and correct misstatements on a timely basis. A
material weakness is a deficiency, or combination of deficiencies, in
internal control such that there is a reasonable possibility that a material
misstatement of the entity’s financial statements will not be prevented, or
detected and corrected on a timely basis.
Our consideration of internal
control over financial reporting was for the limited purpose described in the
first paragraph of this section and was not designed to identify all
deficiencies in internal control over financial reporting that might be
deficiencies, significant deficiencies, or material weaknesses. We did not
identify any deficiencies in internal control over financial reporting that we
consider to be material weaknesses, as defined above.
Compliance
and Other Matters -As part of obtaining reasonable assurance about whether
Suwannee County, Florida’s financial statements are free of material
misstatement, we perform ed tests of its compliance with certain provisions of
laws, regulations, contracts and grants, noncompliance with which could have a
direct and material effect on the determination of financial statement amounts.
However, providing an opinion on complianc e with those provisions was not an
objective of our audit and, accordingly, we do not express such an opinion. The
results of our tests disclosed no instances of noncompliance or other matters
that are required to be reported under Government Auditing Standards.
However,
we noted certain matters that we reported to management of the County in a
separate letter dated April 13, 2011 on pages 85 – 88.
This
report is intended solely for the information and use of management, the
Suwannee County Board of County Commissioners and Constitutional Officers,
federal and state awarding agencies and pass-through entities, and the Auditor
General of Florida, and is not intended to be and should not be used by anyone
other than these specified parties.

POWELL
& JONES
Certified
Public Accountants April 13, 2011
INDEPENDENT
AUDITOR’S REPORT ON COMPLIANCE AND INTERNAL
CONTROL OVER COMPLIANCE APPLICABLE TO EACH MAJOR
FEDERAL AWARDS PROGRAM AND STATE FINANCIAL ASSISTANCE PROJECT
Honorable
Board of County Commissione rs and Constitutional Officers Suwannee County,
Florida
Compliance
We have audited the compliance
of Suwannee County, Florida with the types of compliance requirements described
in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance
Supplement, and the requirements described in the Executive Office of
the Governor’s State Projects Compliance Supplement, that are applicable to
each of its major federal awards programs and state financial assistance
projects for the year ended September 30, 2010.
Suwannee County, Florida’s major federal awards programs and state
financial assistance projects are identified in the summary of auditor’s
results section of the accompanying Schedule of Findings. Compliance with the
requirements of laws, regulations, contracts and grants applicable to each of
its major federal awards programs and state financial assistance projects is
the responsibility of Suwannee County, Florida’s management. Our responsibility
is to express an opinion on Suwannee County, Florida’s compliance based on our
audit.
We conducted our audit of
compliance in accordance with auditing standards generally accepted in the
United States of America; the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller
General of the United States: OMB Circular A-133, Audits of States, Local
Governments, and Non-Profit Organizations; and Chapter 10.550, Rules of
the Auditor General. Those standards, OMB Circular A-133, and Chapter
10.550, Rules of the Auditor General , require that we plan and perform
the audit to obtain reasonable assurance about whether noncompliance with the
types of compliance requirements referred to above that could have a direct and
material effect on a major federal awards program or state financial assistance
project occurred. An audit includes examining, on a test basis, evidence about
Suwannee County, Florida’s compliance with those requirements and performing
such other procedures as we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion. Our audit does not provide a legal
determination of Suwannee County, Florida’s compliance with those requirements.
In our opinion , Suwannee
County, Florida complie d, in all material respects, with the requirements
referred to above that are applicable to each of its major federal awards
programs and state financial assistance projects for the year ended September
30, 2010.
Internal Control Over Compliance
The management of Suwannee
County, Florida is responsible for establishing and maintaining effective
internal control over compliance with requirements of laws, regulations,
contracts and grants applicable to federal awards programs and state financial
assistance projects. In planning and
performing our audit, we considered Suwannee County, Florida’s internal control
over compliance with requirements that could have a direct and material effect
on a major federal awards program or state financial assistance project to
determine our auditing procedures for the purpose of expressing our opinion on
compliance and to test and report on internal control over compliance in
accordance with OMB Circular A-133 and Chapter 10.550, Rules of the Auditor
General.
Our consider ation of the
internal control over compliance would not necessarily disclose all matters in
the internal control that might be material weaknesses. A material weakness is
a condition in which the design or operation of one or more of the internal and
control components does not reduce to a relatively low level the risk that
noncompliance with applicable requirements of laws, regulations, contracts and
grants that would be material in relation to a major federal awards program or
state financial assistance project being audited may occur and not be detected
within a timely period by employees in the normal course of performing their
assigned functions. We noted no matters involving the internal control over
compliance and its operation that we consider to be material weaknesses.
Schedule of Expenditures of
Federal Awards and State Financial Assistance
We have audited the basic
financial statements of Suwannee County, Florida as of and for the year ended
September 30, 2010, and have issued our report thereon dated April 13,
2011. Our audit was performed for the
purpose of forming an opinion on the basic financial statements taken as a
whole. The accompanying schedule of expenditures of federal awards and state
financial assistance is presented for purposes of additional analysis as
required by OMB Circular A-133 and Chapter 10.550, Rules of the Auditor
General and is not a required part of the basic financial statements. Such
information has been subjected to the auditing procedures applied in the audit
of the basic financial statements, and, in our opinion, is fairly stated, in
all material respects, in relation to the basic financial statements taken as a
whole.
This report is intended solely
for the information and use of the Board of County Commission ers, Constitutional
Officers, management, and federal and state awarding agencies, pass-through
entities, and the Auditor General of the State of Florida, and is not intended
to be and should not be used by anyone other than these specified parties.

POWELL
& JONES
Certified
Public Accountants April 13, 2011
|
SUWANNEE
COUNTY FLORIDA SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS AND STATE FINANCIAL
ASSISTANCE For The Fiscal Year Ended September 30, 2010 |
|||||||||||||||||
|
Federal
and State Grantor/Pass Through Grantor Program Title FEDERAL AWARDS |
CFDA# |
GRANT
# |
PROGRAM OR AWARD
AMOUNT |
REPORTED IN PRIOR
YEARS |
DEFERRED IN PRIOR YEARS |
REVENUES RECOGNIZED |
EXPENDITURES |
|
DEFERRED REVENUES |
||||||||
|
MAJOR
PROGRAMS |
|
|
|
|
|
||||||||||||
|
US
Department of Justice passed through Florida Department of Law Enforcement
Recovery Act JAG Grant-RATF Recovery Act Grant-Security and Safety
Enhancement Byrne Memorial JAG-Drug Task Force Grant Byrne Memorial
JAG-Electronic Evidence Collection Enhancement Byrne Memorial JAG-Cyber Crime
Grant Total major programs |
16.804 16.803 16.738 16.738 16.738 |
2009-SB-B9-2406
2010-ARRC-SUWA-2-W7-238 2010-JAGC-SUWA-1-4X-162 2009-DJ-BX-1420
2007-DJ-BX-1196 |
$ |
67,780 331,854
101,057 16,472 13,025 530,188 530,188 |
$ |
----8,598 8,598 8,598 |
$ ---4,427 4,427 4,427 |
$ 27,360 331,854
89,287 15,869 -464,370 464,370 |
$ 27,360 331,854 89,287 15,869 2,246
466,616 466,616 |
$ |
----2,181 2,181 2,181 |
||||||
|
NONMAJOR
PROGRAMS |
|
|
|
|
|
||||||||||||
|
National
Endowment for the Arts passes through Arts Midwest The Big Read Grant |
45.024 |
2009-41
|
4,600 |
- |
- |
4,600 |
4,600 |
|
- |
||||||||
|
Bureau
of Justice Assistance/Office of Criminal Justice Grants Bulletproof Vest
Grant |
16.607 |
FY2009
|
5,453 |
- |
- |
5,453 |
5,453 |
|
- |
||||||||
|
US
Department of Justice passed through Florida Department of Law Enforcement
Victims of Crime Act (VOCA) Grant |
16.575 |
V8020
|
31,582 |
- |
- |
29,749 |
29,749 |
|
- |
||||||||
|
US
Elections Assistance Commission Passed through Florida Department of State
Division of Elections Help America Vote Act Voter Education Voter Education
Military and Overseas Voter Empowerment U.S. Department of Health and Human
Services EMS Computers |
90.401 90.401 90.401 20.610 |
FY
2008/09 FY 2009/10 FY 2009/10 SNMS10 |
6,883 4,408 1,589
12,880 5,795 |
----- |
6,883 --6,883 - |
6,883 3,078 1,589 9,961 5,795 |
6,883 3,182 1,589 11,654 5,795 |
|
-2,920 -2,920 - |
||||||||
|
U.S.
Department of Health and Human Services passed through Florida Department of
Revenue Title IV-D Funds |
93.563 |
FY
2009/10 |
144,008 |
- |
- |
144,008 |
144,008 |
|
- |
||||||||
|
passed
through Florida Department of Children and Families INVEST Grant |
16.588 |
LN958
|
71,000 |
5,810 |
4,590 |
51,200 |
35,877 |
|
19,913 |
||||||||
|
US
Department of Homeland Security passed through the Florida Department of
Community Affairs Emergency Management Preparedness and Assistance Homeland
Security Grant/Training/Exercise/Planning Grant Homeland Security Grant
Homeland Security Grant |
97.042 97.067 97.067 97.067 |
10-BG-25-03-71-01-071
09-DS-51-03-71-01-266 10-DS-39-03-71-01-341 08-C1-43-03-71-01-096 |
31,765 6,460 58,300
11,000 107,525 |
---8,943 8,943 |
----- |
31,765 6,460 25,000 2,057 65,282 |
31,765 6,460 25,000 2,057 65,282 |
|
----- |
||||||||
|
Total
nonmajor programs Total federal awards |
382,843 14,753 11,473 $ 913,031 $
23,351 $ 15,900 |
316,048
$ 780,418 |
302,418 $ 769,034 |
$ |
22,833 25,014 |
||||||||||||
|
See
notes to Schedule of Federal Awards and State Financial Assistance |
|
|
|
|
|
||||||||||||
|
|
79 |
|
|
|
|
||||||||||||
|
SCHEDULE
OF EXPENDITURES OF FEDERAL AWARDS AND STATE FINANCIAL ASSISTANCE For The
Fiscal Year Ended September 30, 2010 SUWANNEE COUNTY FLORIDA |
|
||||||||||||
|
Federal
and State Grantor/Pass Through Grantor Program Title STATE FINANCIAL
ASSISTANCE MAJOR PROGRAMS Department of State Division of Library Information
Services State Aid to Libraries Operating/Equalization Grant-County State Aid
to Libraries Operating/Equalization Grant-Regional |
CSFA#
45.030 45.030 |
GRANT
# 10-ST-83 10-ST-80 |
PROGRAM OR AWARD AMOUNT 515,267
350,000 865,267 |
REPORTED IN PRIOR YEARS --- |
DEFERRED
IN PRIOR YEARS --- |
REVENUES RECOGNIZED 515,267 350,000
865,267 |
EXPENDITURES
515,267 350,000 865,267 |
DEFERRED
REVENUES 9/30/2010 |
--- |
||||
|
Florida
Department of Transportation Trans-Regional Incentive Grant/Nobles Ferry Road
|
55.026
|
424092-1-58-01
|
7,000,000 |
3,966,702 |
- |
1,324,888 |
1,324,888
|
|
- |
||||
|
Total
major programs |
|
|
7,865,267 |
3,966,702 |
- |
2,190,155 |
2,190,155
|
|
- |
||||
|
NONMAJOR
PROGRAMS: |
|
|
|
|
|
||||||||
|
Office
of the Governor Office of Tourism, Trade and Economic Development Rural
Infrastructure Grant Catalyst Feasibility I-10/US 90 |
31.030
|
OT-O9-119
|
75,024 |
- |
- |
75,024 |
75,024
|
- |
|
||||
|
Florida
Department of Transportation Public Transportation Joint Participation
Agreements Design/Construction T-Hangers Fuel Farm Generator Grant Small
County Road Assistant Program/SCRAP/52nd Street County Incentive Grant/CR 417
Department of Environmental Protection FRDAP Grant FRDAP Grant Small County
Solid Waste Grant Agreement |
55.004
55.004 55.016 55.008 37.017 37.017 37.012 |
AOJ62
APC 81 424158-1-58-01 A8211 A9230 028SC |
512,500 50,000 233,169 600,000
1,395,669 200,000 135,611 78,787 414,398 |
509,789 ---509,789 ---- |
--------- |
-49,374 233,169 8,150 290,693 200,000
-78,787 278,787 |
-49,374
233,169 8,150 290,693 200,000 -78,787 278,787 |
--------- |
|
||||
|
Florida
Fish & Wildlife Conservation Commission Dees Howard Boat Ramp Grant |
|
|
149,800 149,800 |
-- |
-- |
-- |
-- |
-- |
|
||||
|
Department
of Community Affairs Emergency Management Planning Assistance Grant Hazardous
Materials Grant |
52.008
52.023 |
10-BG-25-03-71-01-071
10-CP-04-03-71-01-172 |
104,878 1,842 106,720 |
- |
--- |
104,878 1,842 106,720 |
104,878
1,842 106,720 |
--- |
|
||||
|
State
Housing Initiatives Program SHIP Funds 2008 (FYE 06/30/09) SHIP Funds 2010
(FYE 06/30/10) See notes to Schedule of Federal Awards and State Financial
Assistance |
52.901
52.901 |
2008/2009
2009/2010 |
411,136 350,000 761,136 |
347,430 -347,430 |
63,706
208,422 272,128 |
63,706 149,570 213,276 |
63,706
149,570 213,276 |
-58,852
58,852 |
|
||||
80 81
|
SUWANNEE
COUNTY FLORIDA SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS AND STATE FINANCIAL
ASSISTANCE For The Fiscal Year Ended September 30, 2010 |
||||||||||||
|
County
Awards Grant EMS Zoll E Series ACLS Defibulators Emergency Medical
Services/Ambulance Grant |
64.005
64.003 64.003 |
C9061
M9205 M9014 |
8,672
21,764 59,678 90,114 |
---- |
--69,900
69,900 |
|
-21,764
59,678 81,442 |
|
-21,764
59,678 81,442 |
|
8,672 -8,672 |
|
|
Department
of Law Enforcement Violent Crime and Drug Control- Operation What Not Violent
Crime and Drug Control- Slim Fast |
71.005
71.005 |
OSI
Case #LV-18-0091 |
40,000
100,000 140,000 |
9,739
87,520 97,259 |
30,261
12,480 42,741 |
|
--- |
|
6,831
12,480 19,311 |
|
23,430 -23,430 |
|
|
Department
of Management Services/Wireless 911 Board Rural County Grant/Exacom Grant
Rural County Grant/Micro-Data MTC Grant Rural County Grant/911 Maintenance
Grant |
72.002
72.002 72.002 |
09-10-25
09-10-26 10-03-14 |
5,600
17,999 35,778 59,377 |
---- |
---- |
|
5,600
17,998 35,778 59,376 |
|
5,600
17,998 35,778 59,376 |
|
---- |
|
|
Total
nonmajor programs Total state financial assistance |
2,431,102
$ 10,296,369 |
607,048
112,641 4,573,750$ 112,641$ |
$
|
892,042
3,082,197 |
$
|
911,353
3,101,508 |
$
|
32,102
32,102 |
||||
|
See
notes to Schedule of Federal Awards and State Financial Assistance |
|
|
|
|
|
|
|
|||||
SUWANNEE
COUNTY, FLORIDA
Notes to
Schedule of Expenditures of Federal Awards and State Financial Assistance
For the
Fiscal Year Ended September 30, 2010
NOTE 1. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
The accounting policies and
presentation of the Single Audit Report of Suwannee County, Florida, (the
“County”) have been designed to conform to generally accepted accounting
principles as applicable to governmental units, including the reporting and
compliance requirements of the Audits of States, Local Governments, and
Non-Profit Organizations and Office of Management and Budget Circular A-133.
A. Reporting Entity
The reporting entity consists of
Suwannee County, the primary government, and each of its component units. The
County includes a Schedule of Expenditures of Federal Awards and State
Financial Assistance in the Compliance Section.
B. Basis of Accounting
Basis of accounting refers to
when revenues and expenditures or expenses are recognized in the accounts and
reported in the financial statements. Basis of accounting relates to the timing
of the measurements made, regardless of the measurement focus.
The
modified accrual basis of accounting is followed in the Schedule of
Expenditures of Federal Awards and State Financial Assistance. Under the
modified accrual basis, revenues are recognized when they become measurable and
available. Revenues are consider ed to be available when they are collectible
within the current period or soon enough thereafter to pay liabilities of the
current period. For this purpose, the County considers revenues to be available
if they are collected within 60 days after the end of the current fiscal
period. Expenditures generally are
recorded when a liability is incurred, as under accrual accounting.
SUWANNEE
COUNTY, FLORIDASCHEDULE OF FINDINGSFor the Fiscal Year Ended September 30, 2010
Summary of Auditor's
Results
Financial Statements
|
Type of auditor's report
issued: |
Unqualified |
|
Internal control over
financial reporting: |
|
|
? Material weakness
identified? ? Reportable condition identified not considered to be material
weaknesses? |
No None reported |
|
Noncompliance material to
financial statements noted? |
No |
Federal
Awards
Internal
control over major programs:
? Material weakness
identified? No ? Reportable condition identified that are not considered to be
material weaknesses? None reported
Type of
auditor's report issued on compliance for major programs: Unqualified
Any audit findings
disclosed that are required to be reported in accordance with Section 510(a) of
Circular A-133? No
Identification of major programs:
CFDA Number Name of Federal Programs
16.803,
16.738, 16.804 U.S. Department of Justice Edward Byrne Memorial Justice
Assistance Grant
Dollar threshold
used to distinguish between Type A and Type B programs: $300,000
Auditee qualified as low-risk auditee? Yes
Financial Statement Findings
None
Federal
Awards Findings and Questioned Costs
None
SUWANNEE
COUNTY, FLORIDA
SCHEDULE OF FINDINGS
For the Fiscal Year Ended September 30, 2010
(continued)
State
Financial Assistance
Internal
control over major projects:
*
Material weaknesses
identified? No
*
Reportable conditions
identified that are not considered to be material weaknesses? None reported
Type of
auditor's report issued on compliance for major projects: Unqualified
Any audit
findings disclosed that are required to be reported in accordance with Rule
10.656, Rules of the Auditor General ? No
Identification of Major
Programs:
CSFA/Number Name
of State Programs
55.026 Department
of Transportation: County Incentive Grant
45.030 Department
of State: State Aid to Libraries
Dollar
threshold used to distinguish between type A and type B programs $300,000
Financial Statement Findings
None
State Financial Assistance
Findings and Questioned Costs
None
MANAGEMENT LETTER
Honorable
Board of County Commissioners and Constitutional Officers Suwannee County,
Florida
We have audited the financial
statements of the Suwannee County, Florida, as of and for the year ended
September 30, 2010, and have issued our report thereon dated April 13, 2011.
We conducted our audit in
accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government
Auditing Standards , issued by the Comptroller General of the United
States. We have issued our Independent Auditor’s Report on Internal Control
over Financial Reporting and on Compliance and Other Matters Based on an Audit
of Financial Statements Performed in Accordance with Government Auditing
Standards , Independent Auditor's Report on Compliance and Internal Control
over Compliance Applicable to each Major State Financial Assistance Project,
and Schedule of Findings. Disclosures in those reports and schedule, which are
dated April 13, 2011, should be
considered in conjunction with this management letter. Additionally, our audit was conducted in
accordance with Chapter 10.550, Rules of the Auditor General , which
govern the conduct of local governmental entity audits performed in the State
of Florida and require that the following items be addressed in this letter.
BOARD OF COUNTY COMMISSIONERS
PRIOR YEAR FINDINGS
Grant Administration – From our
audit of the various grant programs administered by Board departments, we found
that in the prior and current years, generally it was difficult to document
grant compliance and identify specific grant expenditures due to grant
information being maintained in more than one location. This generally arises
when grant administration and reporting is performed by the recipient
department, but financial accountin g is maintained in the Clerk’s Finance
Office. To improve overall grant administration and accountability, we again
recommend that the Board evaluate the feasibility of designating an appropriate
employee for centralized management of the Board’s grants. Such an employee
would be responsible for grant applications, interim reporting and coordination
between the Finance Office and the various recipient Board departments. During
the current year we found continued improvement in this finding.
GASB 45 Other Postemployment
Benefits (OPEB) – Statement 45 of the Governmental Accounting Standards Board
requires governments to calculate the costs and liabilities associated with
health benefits for retired employees. County retirees are charged the same
rates as active employees on the County’s health insurance plan. Due to the
fact that premiums are based on a blending of the experience among younger
active employees and older retirees, GASB 45 classifies this as an “implicit
rate subsidy” that must be calculat ed and disclosed.
Although the County has
relatively few retirees on the health insurance plan, this pronouncement
requires the County to have an actuarial study performed to properly disclose
this OPEB obligation in its financial statements. We recommend that the County
evaluate this new accounting requirement and take appropriate action for compliance.
CURRENT YEAR FINDINGS
Recreation Cash Receipts – From
our review of controls relating to accountability over recreation related
receipts, we found that there is no formal reconciliation performed between
tickets sold for an event and funds actually deposited for the event. To
increase internal control and accountability over such gate receipts, we
recommend that all event tickets be pre-numbered and issued consecutively, and
that total receipts issued be reconciled to the cash actually deposited for the
event. Any discrepancies should be fully investigated.
CLERK OF THE CIRCUIT COURT PRIOR YEAR
FINDINGS
There
were no reportable findings in the prior year.
CURRENT
YEAR FINDINGS
There were no reportable
findings in the current year.
PROPERTY APPRAISER PRIOR YEAR
FINDINGS
There
were no reportable findings in the prior year.
CURRENT
YEAR FINDINGS
There were no reportable
findings in the current year.
SHERIFF
PRIOR YEAR FINDINGS
All
prior year findings were substantially corrected during the current year.
CURRENT
YEAR FINDINGS
There
were no reportable findings in the current year.
SUPERVISOR
OF ELECTIONS
PRIOR
YEAR FINDINGS
The
prior year finding was substantially corrected in the current year.
CURRENT
YEAR FINDINGS
Cash Receipts Documentation –
From our review of selected cash receipts of the Office, we found instances
where there was not adequate information on the cash receipts to fully document
the amount received. To enhance the audit trail over cash receipts, we recommend
that adequate descriptions be listed on cash receipts to fully document the
amounts received.
TAX COLLECTOR
PRIOR YEAR FINDINGS
There were no reportable
findings in the prior year.
CURRENT YEAR FINDINGS
There were no reportable
findings in the current year.
AUDITOR GENERAL COMPLIANCE
MATTERS
Annual Local Government
Financial Report -The Financial Report filed with the Department of Financial
Services pursuant to Section 218.32(l)(a), Florida Statutes , is in
agreement with the accompanying financial statements of Suwannee County,
Florida, for the year ended September 30, 2010.
Investment of Public Funds -The
County complied with Section 218.415, Florida Statutes , regarding the
investment of public funds during the fiscal year.
Financial Emergency Status
-Nothing came to our attention that caused us to believe that the County had
met any of conditions described in Section 218.503(1), Florida Statute s,
that might result in a financial emergency.
Financial Condition Assessment
-As required by the Rules of the Auditor General (Sections
10.554(g)(6)c. and 10.556), we applied financial condition assessment
procedures. It is management's responsibility to monitor the entity's financial
condition, and our financial condition assessment was based in part on
representations made by management and the review of financial information they
provided.
Requirements of Section 28.35 Florida
Statutes – For the fiscal year ended September 30, 2010, the Clerk of the
Circuit Court complied with the following:
a.
The budget certified by the Florida Clerk of Courts Operations Corporation.
b.
The performance standards developed and certified to Section 28.35, Florida
Statutes .
Our
audit did not disclose any further items that would be required to be reported
under the Rules of the Auditor General , Chapter 10.554(1)(f).
CONCLUSION
-We have reviewed information regarding our audit with appropriate County
officials and management and have provided them with appropriate documentation
as requested. We very much enjoyed the
challenges and experiences associated with this audit of the County. We look
forward to a long and mutually beneficial relationship with the Board of County
Commissioners and other County Officials and employees. We also appreciate the
helpful assistance and courtesy afforded us by all County employees.

POWELL
& JONES
Certified
Public Accountants April 13, 2011
CLERK OF THE CIRCUIT COURT
|
SUWANNEE
COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT |
|
|
SPECIAL
PURPOSE FINANCIAL STATEMENTS |
|
|
For
the Fiscal Year Ended September 30, 2010 T A B L E O F C O N T E N T S |
|
|
PAGE
NO. |
|
|
Independent
Auditor's Report |
92 |
|
COMBINED
FINANCIAL STATEMENTS |
|
|
Combined
Balance Sheet - All Fund Types |
94 |
|
Combined
Statement of Revenues, Expenditures and Changes in Fund Balance - All
Governmental Fund Types |
95 |
|
Combined
Statement of Revenues, Expenditures and Changes in Fund Balances - Budget and
Actual - General and Special Revenue Funds |
96 |
|
Notes
to Financial Statements |
97 - 101 |
|
COMBINING
AND INDIVIDUAL FUND STATEMENTS |
|
|
GENERAL
FUND |
|
|
Balance
Sheet |
104 |
|
Statement
of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual |
105 |
|
SPECIAL
REVENUE FUNDS |
|
|
Combining
Balance Sheet |
107 |
|
Combining
Statement of Revenues, Expenditures and Changes in Fund Balance |
108 - 110 |
|
SUWANNEE
COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT |
|
|
SPECIAL
PURPOSE FINANCIAL STATEMENTS |
|
|
For
the Fiscal Year Ended September 30, 2010 T A B L E O F C O N T E N T S |
|
|
PAGE
NO. |
|
|
AGENCY
FUNDS |
|
|
Combining
Balance Sheet |
112 |
|
Combining
Statement of Changes in Assets and Liabilities |
113 - 114 |
|
COMPLIANCE
SECTION |
|
|
Independent
Auditor's Report on Internal Control over Financial Reporting and Compliance
and Other Matters Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards |
116 |
|
Management
Letter |
117 - 118 |

Honorable Clerk of the Circuit Court Suwannee County, Florida
We have audited the accompanying special purpose fund financial statements of the Suwannee County Clerk of the Circuit Court (the Clerk), as of and for the year ended September 30, 2010, as listed in the table of contents. These special purpose fund financial statements are the responsibility of the Clerk of the Circuit Court. Our responsibility is to express an opinion on these special purpose fund financial statements based on our audit.
We conducted our audit in
accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards , issued by the Comptroller General of
the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the special purpose fund financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the special
purpose fund financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
The accompanying financial statements were prepared for
the purpose of complying with state reporting requirements, as described in
Note 1, and are intended to present the financial position and results of
operations of only that portion of the financial reporting entity of Suwannee
County, Florida, that is attributable to the transactions of the Clerk of the
Circuit Court.
In our opinion, the special purpose fund financial
statements referred to above present fairly, in all material respects, the
financial position of the Suwannee County Clerk of the Circuit Court, as of
September 30, 2010, and the results of its operations and budgetary comparisons
for the year then ended in conformity with accounting principles generally
accepted in the United States of America.
In accordance with Government Auditing Standards, we
have also issued a report dated April 8, 2011, on our consideration of the
Clerk’s internal control over financial reporting and on our tests of its
compliance with certain provisions of laws, regulations, contracts, grant
agreements, and other matters. The purpose of that report is to describe the
scope of our testing of internal control over financial reporting and
compliance and the results of that testing, and not to provide an opinion on
the internal control over financial reporting or on compliance. That report is
an integral part of an audit performed in accordance with Government Auditing
Standards and should be considered in assessing the results of our audit.
Our audit was made for the purpose of forming an opinion
on the special purpose fund financial statements taken as a whole. The
combining and individual fund financial statements listed in the table of
contents are presented for purposes of additional analysis and are not a
required part of the special purpose fund financial statements of the Clerk of
the Circuit Court. Such information has been subjected to the auditing procedures
applied in the audit of the special purpose fund financial statements and, in
our opinion, is fairly presented, in all material respects, in relation to the
special purpose fund financial statements taken as a whole.

POWELL
& JONES
April 8, 2011
![]()
COMBINED FINANCI AL STATEMENTS
SUWANNEE COUNTY, FLORIDA
CLERK OF THE CIRCUIT COURT
COMBINED BALANCE SHEET – ALL FUND TYPES AND ACCOUNT GROUPS
September 30, 2010
|
|
Special General Revenue Fund Funds Governmental Fund Types |
Fiduciary Fund Type Agency Funds |
Totals (Memorandum Only) |
|
ASSETS Current assets |
|
|
|
Cash $ 317,685 $ 259,632 $ 669,454 $ 1,246,771 Accounts receivable 2,013 549 1,736 4,298 Due from other funds 2,832 24,636 109 27,577 Due from other governmental
units 9,712 372 7 10,091 Total assets $ 332,242 $ 285,189 $ 671,306 $ 1,288,737
LIABILITIES AND FUND BALANCE LIABILITIES
Current liabilities Accounts payable $ 2,516 $ 4,463 $ 129 $ 7,108 Due to individuals 500 -85,920 86,420 Accrued liabilities 19,557 35,754 -55,311 Due to other funds 24,745 2,803 29 27,577 Due to other governmental
units 220,518 108,873 6,666 336,057 Deposits 61,811 -578,562 640,373 Other current liabilities 2,595 --2,595
Total liabilities $ 332,242 $ 151,893 $ 671,306 $ 1,155,441
FUND BALANCES Undesignated -133,296 -133,296 Total liabilities and fund balance $ 332,242 $ 285,189 $ 671,306 $ 1,288,737
See notes to financial statements.
SUWANNEE COUNTY,
FLORIDACLERK OF THE CIRCUIT COURTCOMBINED STATEMENT OF REVENUES, EXPENDITURES
ANDCHANGES IN FUND BALANCESALL GOVERNMENTAL FUND TYPESFor the Fiscal Year Ended
September 30, 2010
Totals
|
|
General Fund |
Special Revenue Funds |
(Memorandum Only) |
|||
|
REVENUES Intergovernmental
Charges for services Miscellaneous Total revenues |
$ |
1,213,743 82,146 2,423 1,298,312 |
-$ 1,213,743$ 279,187 361,333
203 2,626 279,390 1,577,702 |
|||
|
EXPENDITURES Current
expenditures General government Court related Capital outlay General
government Total expenditures |
|
-938,117 -938,117 |
1,659,467 31,864 15,701
1,707,032 |
1,659,467 969,981 15,701 2,645,149 |
||
|
Excess of revenues over (
under) expenditures |
|
360,195 |
(1,427,642) |
(1,067,447) |
||
|
OTHER FINANCING SOURCES (USES)
Transfer from Board of County Commissioners Interfund transfers in Interfund
transfers out Total other financing sources (uses) |
|
--(360,195) (360,195) |
1,085,881 360,195 --1,446,076 |
1,085,881 360,195 (360,195) 1,085,881 |
||
|
Net change in fund balances
Fund balances at beginning of year Fund balances at end of year |
---$ |
18,434 18,434 114,864 114,864 133,298$ 133,298$ |
||||
|
See
notes to financial statements. |
|
|
||||
|
SUWANNEE COUNTY,
FLORIDA CLERK OF THE CIRCUIT COURT COMBINED STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES BUDGET AND ACTUAL GENERAL AND
SPECIAL REVENUE FUNDS For the Fiscal Year Ended September 30, 2010 |
|||||||||||||||||||||||||
|
|
General Fund |
|
|
Special Revenue Funds |
|
||||||||||||||||||||
|
Budget |
Actual |
Variance Positive (Negative) |
Budget |
Actual |
Variance Positive (Negative) |
||||||||||||||||||||
|
REVENUES Intergovernmental Charges for services Miscellaneous Total
revenues |
1,481,831$ 1,213,743$ -82,146 -2,423 1,481,831
1,298,312 |
$ |
(268,088) 82,146 2,423 (183,519) |
$ |
-285,472 -285,472 |
$ |
-279,187 203 279,390 |
$ |
-(6,285) 203 (6,082) |
||||||||||||||||
|
EXPENDITURES Current expenditures General government Court related
Capital outlay General government Total expenditures |
-1,041,254 -1,041,254 |
-938,117 -938,117 |
-103,137 -103,137 |
1,672,425 -174,728 1,847,153 |
1,659,467 31,864 15,701 1,707,032 |
12,958 (31,864) 159,027 140,121 |
|||||||||||||||||||
|
Excess of revenues over (under) expenditures OTHER FINANCING SOURCES
(USES) Transfers from Board of County Commissioners Interfund transfers in
Interfund transfers out Total other financing sources (uses) |
440,577 --(440,577) (440,577) |
360,195 --(360,195) (360,195) |
(80,382) --80,382 80,382 |
(1,561,681) 972,301 589,380 -1,561,681 |
(1,427,642) 1,085,881 360,195 -1,446,076 |
134,039 113,580 (229,185) -(115,605) |
|||||||||||||||||||
|
Net change in fund balances Fund balance at beginning of year Fund
balance at end of year |
$ |
--- |
$ |
--- |
$ |
--- |
-18,434 18,434 -114,864 --$
133,298$ 18,434$ |
||||||||||||||||||
|
See notes to
financial statements |
|
||||||||||||||||||||||||
96
SUWANNEE COUNTY, FLORIDA
CLERK OF THE CIRCUIT COURT
NOTES TO FINANCIAL STATEMENTS
September 30, 2010
NOTE
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the more
significant accounting policies of the Suwannee County Clerk of the Circuit
Court (Clerk).
A. Reporting Entity -The Governmental
Accounting Standards Board (GASB) in its Statement No. 14, "The Financial
Reporting Entity," establishes standards for defining the financial
reporting entity. In developing these
standards, the GASB assumed that all governmental organizations are responsible
to elected officials at the federal, state, or local level. Financial reporting
by a state or local government should report the elected officials'
accountability for those organizations.
The Clerk of the Circuit Court, as
established by Article VIII of the Constitution of the State of Florida, is an
elected official of the County. Although the Clerk's Office is operationally
autonomous from the Board of County Commissioners, it does not hold sufficient
corporate powers of its own to be considered a legally separate entity for
financial reporting purposes. Therefore, the Clerk is reported as a part of the
primary government of Suwannee County, Florida. The Clerk's financial
statements do not purport to reflect the financial position or the results of
operations of Suwannee County, Florida, taken as a whole.
These special purpose financial statements of
the Clerk are issued separately to comply with Section 10.557(4), Rules of
the Auditor General for Local Governmental Entity Audits, pursuant to
Section 11.45(3), Florida Statutes .
B. Fund Accounting -Accounts are
organized on the basis of funds, each of which is considered a separate
accounting entity. The operations of each fund are accounted for with a
separate set of self-balancing accounts that comprise its assets, liabilities,
fund entity, revenues, and expenditures. Government resources are allocated to
and accounted for in individual funds based upon the purposes for which they
are to be spent and the means by which spending activities are controlled. The
funds utilized by the Clerk are as follows:
(i) Governmental Funds General Fund -The
General Fund of the Clerk of the Circuit Court is used to account for all
financial resources, which are generated from operations of the office or any
other resources not required to be accounted for in another fund.
Special Revenue Funds
-Special
Revenue Funds are used to account for the proceeds of specific revenue sources
which are legally restricted to expenditures for specified purposes. As of
September 30, 2010, the Clerk maintained the following Special Revenue Funds:
Public Records
Modernization Trust Fund Teen Court Fund Non-Court Related Operating Fund
(ii) Fiduciary Funds Agency Funds -Agency
Funds are used to account for assets held by the Clerk of the Circuit Court as
an agent for individuals, private organizations, other governments, and/or
other funds. Agency Funds are custodial in nature (assets equal liabilities)
and do not involve measurement of results of operations. The following Agency
Funds are maintained by the Clerk of the Circuit Court.
Domestic Relations
Fund
Tax Deed Fund
Registry of Court Fund
Witness and Jury Fund
C. Basis of Accounting -The "Basis of
Accounting" refers to when revenues and expenditures and the related
assets and liabilities are recognized in the accounting records and reported in
the financial statements. The Clerk of the Circuit Court currently maintains
the accounting records for all funds on the cash basis. However, for financial
statement purposes appropriate adjustments are made to report governmental and
fiduciary fund types using the modified accrual basis of accounting. Under the
modified accrual basis, revenues are generally recognized when they become
measurable and available as net current assets. Expenditures are reported when
incurred with the exception of prepaid expenses and principal and interest on
general long-term obligations.
D. Budget -Chapter 129, Florida Statutes ,
requires that budgets be adopted for all funds as may be required by law, sound
financial practices, and generally accepted accounting principles and that
budgets be adopted on a basis consisten t with generally accepted accounting
principles (GAAP). Pursuant to this requirement,
the County adopts an annual comprehensive appropriated budget, which includes
appropriations to the General Fund of the Clerk of the Circuit Court.
In the budget comparisons included in these
financial statements, both the amounts budgeted and the actual amounts reported
are presented on the GAAP basis. Budgetary comparisons present the appropriated
budget of the Clerk of the Circuit Court.
E.
Cash and Investments -Deposits
are carried at cost which approximates market value. The carrying amount of deposits is separately
displayed on the balance sheet as "Cash." At September 30, 2010, the
book balance of the Clerk's deposits was $1,243,558. This bank balance was covered by federal
depository insurance and pledged collateral from various qualified public
depositories. Chapter 280, Florida
Statutes , defines the eligible collateral for these qualified public
depositories.
The collateral for the Clerk's deposits is
categorized to give an indication of the level of risk assumed by the Clerk at
year end. Category 1 includes deposits that are insured or registered or for
which the securities are held by the Clerk or his agent in the Clerk's name.
Category 2 includes uninsured and unregistered deposits for which the
securities are held by the counterparty's trust department or agent in the
Clerk's name. Category 3 includes uninsured or unregistered deposits for which
the securities are held by the counterparty's trust department or agent, but
not in the Clerk's name. All of the
collateral covering the Clerk's deposits was Category 1.
F. Inventories -It is the policy of
the Clerk of the Circuit Court to record the acquisition of supplies as
expenditures at the time of purchase.
The amount of supplies on hand at any one time would be a nominal amount
and considered to be immaterial.
G. Fixed Assets -Fixed assets used in
governmental fund type operations are accounted for in the General Fixed Asset
Group of Accounts, except for its infrastructure fixed assets which the County
has elected not to report. All fixed assets acquired by purchase are recorded
at historical cost. Donated assets are recorded at estimated fair market value
at the date donated. No deprecia tion has been provided on the County's general
fixed assets. Assets purchased by the Clerk of the Circuit Court are reported
in the County's General Fixed Assets Accounts.
H. Compensated Absences -Compensated absences
are absences for which employees will be paid, such as vacation and sick leave.
A liability for compensated absences that are attributable to services already
rendered and that are not contingent on a specific event that is outside the
control of the government and its employees is accrued as employees earn the
rights to the benefits. Compensated
absences that relate to future services or that are contingent on a specific
event that is outside the control of the government and its employees are
accounted for in the period in which such services are rendered or such events
take place.
In the governmental funds, compensated
absences that are expected to be liquidated with expendable available financial
resources are reported as an expenditure and fund liability in the fund of the
Board of County Commissioners that will pay for them. The remainder of the compensated absences
liability is reported in the General Long-Term Debt Accounts of the Board of
County Commissioners.
I. Total Column on the Combined Statements -The total column on
the combined statements is captioned "Memorandum Only" to indicate
that it is presented only to facilitate financial analysis. Data in this column
does not present financial position, results of operations, or changes in cash
flows in conformity with generally accepted accounting principles, nor is such
data comparable to a consolidation.
Interfund eliminations have not been made in the aggregation of this
data.
J. Estimates -The preparation of
financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect
certain reported amounts and disclosures. Accordingly, actual results could
differ from those estimates.
K. Risk Management -The Clerk is exposed
to various risks of loss related to torts; theft of, damage to and destruction
of assets; errors or omissions; injuries to employees and the public; or damage
to property of others. The Clerk directly purchases insurance and participates
in the risk management program through the Suwannee County Board of County
Commissioners which uses commercial insurance and a public entity risk pool to
cover certain risks from loss.
NOTE 2. PENSION PLAN
Plan Description -The Clerk
contributes to the Florida Retirement System (System), a cost-sharing multiple
-employer defined benefit plan administered by the State of Florida, Department
of Administration, Division of Retirement. The System provides retirement,
disability or death benefits to retirees or their designated beneficiaries.
Chapter 121, Florida Statutes , establishes the authority for benefit
provisions. Changes to the law can only occur through an act of the Florida
Legislature. The System issues a publicly available financial report that
includes financial statements and required supplementary information for the
System. That report may be obtained by writing to the Florida Retirement
System, 2639 North Monroe Street, Tallahassee, Florida, or by calling (850)
488-5706.
Funding Policy -The System is
employee noncontributory. The Clerk is required to contribute at an actuarially
determined rate. The rates at September 30, 2010, were as follows: Regular Employees 10.77%; Senior Management
14.57%; Elected Officials 18.64% and employees electing the DROP Program
12.25%. The contribution requirements of
plan members and the Clerk are established and may be amended by the Florida
Legislature. The Clerk's contributions to the System for the years ending
September 30, 2010, 2009 and 2008 were $173,169, $174,580, and $156,972,
respectively, equal to the required contributions for each year.
NOTE 3. INTERFUND RECEIVABLES AND PAYABLES
Balances at September 30, 2010, were:
Interfund
Interfund
Receivables Payables
General Fund $ 2,832 $ 24,745
Public Records Modernization
Trust
Fund 36
Domestic Relations Fund 29 29
Tax Deed Fund 10
Registry of Court Fund 70
Non-Court Related Operating Fund 24,600 2,803
$ 27,577 $ 27,577
NOTE 4. LEASE COMMITMENTS
The
Clerk has various leases for equipment , building and office space. These
leases are considered for accounting purposes to be operating leases. Lease
expenditures for the fiscal year totaled $89,396. Future minimum lease payments for these
leases are as follows:
|
Year
Ending |
||
|
September
30 |
Minimum Lease Payments |
|
|
2011
|
$ |
28,691
|
|
2012
|
|
22,685
|
|
2013
|
|
15,964
|
|
2014
|
|
9,002
|
|
Total
|
$ |
76,342
|
COMBINING AND INDIVIDUAL FUND STATEMENTS GENERAL FUND
|
SUWANNEE COUNTY, FLORIDA |
||
|
CLERK OF THE CIRCUIT COURT |
||
|
GENERAL FUND |
||
|
BALANCE SHEET |
||
|
September 30, 2010 |
||
|
ASSETS |
||
|
Current assets |
||
|
Cash |
$ |
317,685 |
|
Accounts receivable |
|
2,013 |
|
Due from other funds |
|
2,832 |
|
Due from other governmental
units |
|
9,712 |
|
Total assets |
$ |
332,242 |
|
LIABILITIES AND FUND BALANCE |
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
2,516 |
|
Due to individuals |
|
500 |
|
Accrued liabilities |
|
19,557 |
|
Due to other funds |
|
24,745 |
|
Due to other governmental
units |
|
220,518 |
|
Deposits |
|
61,811 |
|
Other current liabilities |
|
2,595 |
|
Total liabilities and fund
balance |
$ |
332,242 |
See notes to financial
statements. \See
notes to financial statements.
|
SUWANNEE COUNTY, FLORIDA |
|
|
CLERK OF THE CIRCUIT COURT |
|
|
GENERAL FUND |
|
|
STATEMENT OF REVENUES,
EXPENDIT URES AND |
|
|
CHANGES IN FUND BALANCE |
|
|
BUDGET AND ACTUAL |
|
|
For the Fiscal Year Ended
September 30, 2010 |
|
|
Variance with |
|
|
Final Budget |
|
|
ActualBudgeted Amounts |
Positive |
|
Original Final Amounts |
(Negative) |
|
REVENUES |
|
|
Intergovernmental |
|
|
Federal grants |
|
|
Economic environment |
|
|
Other economic environment
214,266$ 214,266$ 144,008$ |
(70,258)$ |
|
State grants |
|
|
State court reimbursement
1,267,565 1,267,565 1,069,735 |
(197,830) |
|
Total intergovernmental
1,481,831 1,481,831 1,213,743 |
(268,088) |
|
Charges for services |
|
|
Court related --82,146 |
82,146 |
|
Total charges for services
--82,146 |
82,146 |
|
Miscellaneous |
|
|
Interest --1,220 |
1,220 |
|
Other miscellaneous --1,203 |
1,203 |
|
Total miscellaneous --2,423 |
2,423 |
|
Total revenues 1,481,831
1,481,831 1,298,313 |
(183,519) |
|
EXPENDITURES |
|
|
Court related |
|
|
Personal services 846,894
899,071 776,232 |
122,839 |
|
Operating expenses 110,062
142,183 161,885 |
(19,702) |
|
Total expenditures 956,956
1,041,254 938,117 |
103,137 |
|
Excess of revenues over
(under) |
|
|
expenditures 524,875 440,577
360,195 |
(80,382) |
|
OTHER FINANCING SOURCES |
|
|
(USES) |
|
|
Operating transfers out
(524,875) (440,577) (360,195) |
80,382 |
|
Net change in fund balance
--- |
- |
|
Fund balance at beginning of
year --- |
- |
|
Fund balance at end of year
-$ -$ -$ |
-$ |
SPECIAL REVENUE FUNDS
SUWANNEE
COUNTY, FLORIDA
CLERK OF THE CIRCUIT COURT
SPECIAL REVENUE FUNDS
COMBINING BALANCE SHEET
September 30, 2010
Noncourt
Public Records Related Modernization Teen Operating Trust Court Totals
|
ASSETS |
|
||||||||
|
Current assets |
|
||||||||
|
Cash |
$ |
117,495 |
$ |
123,406 |
$ |
18,732 |
$ |
259,633 |
|
|
Accounts receivable |
|
400 |
|
79 |
|
70 |
|
549 |
|
|
Due from other funds |
|
24,600 |
|
36 |
|
- |
|
24,636 |
|
|
Due from other governmental |
|
|
|
|
|
|
|
|
|
|
units |
|
372 |
|
- |
|
- |
|
372 |
|
|
Total assets |
$ |
142,867 |
$ |
123,521 |
$ |
18,802 |
$ |
285,190 |
|
|
LIABILITIES AND FUND BALANCE |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
3,880 |
$ |
485 |
$ |
98 |
$ |
4,463 |
|
|
Accrued liabilities |
|
30,759 |
|
4,995 |
|
- |
|
35,754 |
|
|
Due to other funds |
|
2,802 |
|
- |
|
- |
|
2,802 |
|
|
Due to other governmental |
|
|
|
|
|
|
|
|
|
|
units |
|
105,426 |
|
3,448 |
|
- |
|
108,874 |
|
|
Total liabilities |
|
142,867 |
|
8,928 |
|
98 |
|
151,893 |
|
|
FUND BALANCES |
|
|
|
|
|
|
|
|
|
|
Undesignated |
|
- |
|
114,593 |
|
18,704 |
|
133,297 |
|
|
Total liabilities and fund |
|
|
|
|
|
|
|
|
|
|
balances |
$ |
142,867 |
$ |
123,522 |
$ |
18,802 |
$ |
285,190 |
|
See notes to financial statements.
SUWANNEE COUNTY,
FLORIDACLERK OF THE CIRCUIT COURTSPECIAL REVENUE FUNDSCOMBINING STATEMENT OF
REVENUES, EXPENDITURESAND CHANGES IN FUND BALANCESFor the Fiscal Year Ended
September 30, 2010
Noncourt Public Records
Related Modernization Teen
Operating Trust
Court Totals
REVENUES
Charges for services County Officer
fees Fees $ 771 $ -$ 13,029 $ 13,800 Recording 2,976 12,801 -15,777 Certified
copies 107,549 --107,549 Passport 9,800 --9,800 Documentary stamps 3,483
--3,483 Intangible tax 632 --632 Marriage licenses 7,584 --7,584 Tax deed sales
24,458 --24,458 Sheriff information
technology -13,384 -13,384 Information technology
-35,817 -35,817 Microfilming 1,188 --1,188 Other 2,640 43,075 -45,715
Total
charges for services 161,081 105,077 13,029 279,187 Miscellaneous
Interest
203 --203 Total miscellaneous 203 --203 Total revenues 161,284 105,077 13,029
279,390
EXPENDITURES
General government Clerk to Board Personal services 627,954 --627,954 Operating
expenses 93,098 --93,098 Capital outlay 5,000 --5,000 Total Clerk to Board
726,052 --726,052
See notes to financial
statements. See notes to financial statements. See notes to financial
statements.
|
SUWANNEE
COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT SPECIAL REVENUE FUNDS COMBINING
STATEMENT OF REVENUE S, EXPENDITURES AND CHANGES IN FUND BALANCES For the
Fiscal Year Ended September 30, 2010 |
||||||||||||
|
Noncourt Related Operating |
Public Records Modernization
Trust |
Teen Court |
|
Totals |
||||||||
|
Official records Personal
services Operating expenses Total official records |
$ |
263,694 192,493 456,187 |
$ |
--- |
-$ -- |
$ |
263,694 192,493 456,187 |
|||||
|
Teen court Operating expenses
Total teen court |
-- |
-- |
31,864 31,864 |
|
31,864 31,864 |
|||||||
|
Records management Operating
expenses Total records management |
-- |
12,830 12,830 |
-- |
|
12,830 12,830 |
|||||||
|
Information technology
Personal expenses Operating expenses Total information technology |
--- |
74,771 1,638 76,409 |
--- |
|
74,771 1,638 76,409 |
|||||||
|
Noncourt related information
technology Personal expenses Operating expenses Capital outlay Total noncourt
related information technology |
---- |
133,867 33,196 10,701 177,764 |
---- |
|
133,867 33,196 10,701 177,764 |
|||||||
|
SUWANNEE
COUNTY, FLORIDA |
|
|
CLERK
OF THE CIRCUIT COURT |
|
|
|